Loading...
HomeMy WebLinkAbout10/06/2022 03. Council Review of Proposed 2023-2024 Biennial Budget - 2 of 3 1 sA.k413'1\F` �'�11,1� '�,�(,)' :yes im.ir* iv-4\ !h',"LL�qq����D 1 BUSINESS OF THE CITY COUNCIL YAKIMA, WASHINGTON AGENDA STATEMENT Item No. 3. For Meeting of: October 6, 2022 ITEM TITLE: Council Review of Proposed 2023-2024 Biennial Budget-2 of 3 SUBMITTED BY: Bob Harrison, City Manager Jennifer Ferrer-Santa Ines, Director of Finance and Budget SUMMARY EXPLANATION: This is the second of three scheduled study session on the proposed 2023-2024 Preliminary Biennial Budget. ITEM BUDGETED: NA STRATEGIC PRIORITY: Public Trust and Accountability APPROVED FOR SUBMITTAL BY THE CITY MANAGER RECOMMENDATION: ATTACHMENTS: Description Upload Date Type ❑ Power Point Presentation part 1 9/28/2022 Presentation O Power Point Presentation part 2 9/28/2022 Presentation ❑ Power Point Presentation part 3 9/28/2022 Presentation O Power Point Presentation part 4 9/28/2022 Presentation ❑ Power Point Presentation part 5 9/28/2022 Presentation O Power Point Presentation part 6 9/28/2022 Presentation City Of Yakima 2023-2024 Preliminary Biennial Budget Budget Study Session 2 October 6, 2022 Introduction & Follow Up ..,....;,,,,,,,,,,,,,,,, .,,'.4 ''', *-1:4 ,,IPt-',"'"'"'' ,, ''', ' i".." .' '- '!.. =:',:iiity...,,,,'` -,it.' .' , , 4, ,,,,, ,,,, ,. ,,, , Illoos r �G. Y �t4i*; y. 1 LYY ' tM,. Yakima Air Terminal - M , . cAllister Field Primary services provided by this department a■ �''" ''' fl F1* �'�arr 'man an � _ .e � , x s.. r F x m. include: .«r ,,- 1 E t. Airport Management and Administrations 1 „1 2. Federal Aviation Administration Grant Administration pp .\\"'4^ur C, ,, +u �,w,y�\\F " COY yes `�3�` \ d iw • 3. Airfield and Terminal Maintenance J .� • , 4. Snow Removal Operations - � s woe s. Airport Operations and Emergency Response ^�aH\ / 1 J , 6. Hazardous Wildlife Management -Jere ,g • ' 1;s' ,w+f3, �`t" Mkt .,',.'', ,@'la l a .t ,' }�a 7. Business Development/5-Year Capital Improvement Plan �_> •. 8. Heavy Equipment Operations and Repairs ` �� 9. Airfield Construction Administration and Management ` gib '�" to. Airport Security and Badging � �# � � i. Landscaping and Janitorial Services = i i k . a 'rap �iYa , 2022 Accomplishments > Rehabilitation of East General Aviation Apron > of Airport Administration ➢ Main Terminal Building-Installation of $2,261,362 Office$70,000 automated security exit lane system$130,000 s� ts_,...� •1t�V 1. ,, ,*'''',,;:t.,::':,,,.::,*1.,.4.,,,,,..,,,,,,,,.,,„4. ..: ii, ' ,, ot,:::‘,4,,,%,-otelto. '''' ',,4:;74 ' 1,,.1:11,,,,0:4'''''' 0,1 w ate/ii.y"'w*ft,,,rr'41 in" ....t. W v:,,; �� > Main Terminal Building-Environmental > ADA Passenger Boarding Ramp$75,000 ➢ Design and Engineer of Taxilane Charlie Extension Documented Categorical Exclusion $220,000 $35,410 ter�u`3 fM.,a VOA" ,"ea, y eA�� te v 'o to r Airport Goals 2023-2024 ➢ Two High Speed Runway Plows$1,500,000 ➢ Main Terminal Building—Roof replacement (2023-2024) $65,000(Summer 2023) Safety and Security. Provide an airport that is � �� ��� � , safe, secure, efficient, and reliable. �� �� m r r- 1 W ay1 Economic Development. Develop the airport's � ^ physical facilities to meet the future needs of > Construction of Taxilane Charlie Extension ➢ Terminal Concept Study$800,000 (Fall 2022-2023) the community. $2soo,000(Summer 2023) _ y cc --- rxrwrs F no ow A nitE tinto; jf 0 E i Air Service Development. Grow and enhance air service opportunities. =, ' Hwr Air service development(2023-2024) > Main Terminal Building Design and $750,000 Engineering$4,000,000 (Fall 2024) Innovation. Innovate through opportunities in „ ' ' I technology and sustainability by exploring 'rep_ "` "` sustainable and renewable energy. " ' ' 1 "_ "� " to ,. '5,47i5ifie lit}°7 P3 ^.'.�. ..›110. L YP iii. M Yakima Air Terminal - McAllister Field 2022 2023 %Change 2024 %Change Estimated Projected 2022 Projected 2023 Expenditures by Object Year-End Budget to 2023 Budget to 2024 100 Salaries&Wages $773,779.18 $745,617.66 (3.6)% $778,283.83 4.4% 200 Personnel Benefits 285,427.51 296,521.50 3.9% 306,742.33 3.4% Sub-Total Salaries&Benefits 1,059,206.69 1,042,139.16 (1.6)% 1,085,026.16 4.1 % 300 Operating Supplies 180,097.00 136,000.00 (24.5)% 131,500.00 (3.3)% 400 Professional Services&Charges 801,386.64 715,304.00 (10.7)% 655,276.24 (8.4)% 600 Capital Projects 140,932.60 70,000.00 (50.3)% 10,000.00 (85.7)% Transfers — — n/a — n/a Total Expenditures $2,181,622.93 $1,963,443.16 (10.0)%$1,881,802.40 (4.2)% Capitol eare 2023-2024 Budget THE THREE t it ' MUSKETEERS •.4wimmoglIftomivtagogiot4440ioloomw- • / . -, . ,.... . - ,,..,..-... ... ,..:40,,il;.. ,.. C` jnn-¢ , .:., , AC.TIttC. „ ) WA o "0.,....t5,...„,,,,....,.....„:.,.„..:,....,,,•...4..•.k:.-.,....-:4,- .,..„i 611, • t • SI O s-�' Tr w. »:. GAS N 'E L, • a ; $7O RY ` ,110...." )1. • vi "to".•• ''' , ,..."• ., • . • ;•f •• 41(itier .• . 11F-;-‘ ,•,:,.._9*.°-7.y...t,;41.t..........„.„....•••• ..,--'' ..,,... ., ....,,. , 410 ,:. •• -.' ..‘-'44 ,'--: ' . MEO yq^4W'a*F` I4 �:,h.::o._.. : P . .. ■ a ol Theatre 2023-2024 Budget 2022 2023 % Change 2024 % Change Estimated Projected 2022 Projected 2023 Expenditures by Object Year-End Budget to 2023 Budget to 2024 300 Operating Supplies $ 19,489 $ 19,500 0.1 % $ 20,000 2.6 % 400 Professional Services & Charges 417,549 427,819 2.5 % 439,280 2.7 % Total Expenditures $ 437,038 $ 447,319 2.4 % $ 459,280 2.7 ra r a1 ii• i ef I ...„.„„„:........,,.....„,,, .1-i ......... k j. • 14.4e,..•' •.;r1.--`4°#, I4,444„... • ...,,,,,0#1, •. '4- 0 #4 j •. .•. .. ar \44. le. `•.....•• 4b%''' -II' ‘klANNM.....vmois,'4'. • • M • 9 . • . . , TBD Project List Street Projects District Est. Cost Status ► N. 15t St. Revitalization 1,4,5 $12,000,000 Active N. 6th Ave. Roadway 1,5 $6,900,000 ► 1st St./WashingtonAve. Intersection 3 $2,300,000 N. Powerhouse Rd./Englewood Intersection 5 $837,000 N. Nob Hill/Fair Ave. Intersection 2 $300,000 Active Sidewalk Projects District Est. Cost Status N. Mead Ave. —27th Ave. to 28th Ave. 3 $17,000 Active N. 88th Ave. —Summitview to Tieton 6 $650,000 N. 3rd Ave. —Nob Hill to Walnut 4 $550,000 ► Chestnut Ave.-56th Ave. to 70th Ave. 6 $515,000 ► Fair Ave.—Pacific to Nob Hill 2 $425,000 Ni. Browne Ave.—7th Ave. to 16th Ave. 5 $386,000 N. Mead Ave. Pedestrian Signal at 10th Ave. 3 $345,000 ► Pacific Ave. —Fair Ave. to Jail Property 2 $345,000 Active* 1 ► 44th Ave.—Viola to Randall Park 7 $315,000 � �,,� P. N. 16th Ave. —SR-12 to River Rd. 5 $290,000 `; ► Nob Hill Blvd. —12 St. to 14ih St. 2 $150,000 �• e. �� Note: The project list and estimated costs were originally generated in 2017. A cost adjustment of 15%was added in , , � ' �'' "', 2021 to account for inflation. The annual revenue generated from the $20 Car Tab Fee is approximately$1.8M. Xk, • This project will be funded by a Transportation Improvement Board(TIB) Grant r b as€ a .;. 2021 Accomplishments North 1st Street Revitalization Phase 2 - (Funded by Water and Stormwater Capital Funds an. R 2 Island with landscaping New sidewalks with ADA ramps 4th Street Sidewalk Project (Walnut to Pacific) -The project consisted of the removal of problem were disrupting sidewalks, replanting of acceptable trees, repair of sidewalks and the addition of ADA ramps. i4V vaNVA v v"� vV �Oa gyvz ' rn +l. x• Completed sidewalks with ADA ramps on 4'h St. Nob Hill Blvd./Fair Ave. Intersection — The right-of-way acquisition was completed without utilizing TBD funds. Mead Ave. Sidewalk Project (27th Ave. to 28th Ave.) — The acquisition of the necessary right-of-way has been completed. North 1st Street Revitalization Phase 3 — Design and right-of-way acquisition are currently underway. 12 ti44 2023 & G C3 2023 North 1st Street Revitalization Phase 3 - Begin construction; estimated cost $13.8M Mead Ave. Sidewalk Project (27th Ave. to 28th Ave.) — Sidewalk installation 6th Ave. Roadway — Begin the design work for the replacement of the trolley tracks and the improvement to 6th Ave. 2024 North 1st Street Revitalization Phase 3 — Complete construction 6th Ave. Roadway — Estimated cost $6.9M °� �' ."`��•v, "° ' . ,., , a, x* > $yh ys • �r�i^�ri.yw, yNy�" .+'tea 1u "^ >h Y.kor, o \ d'�r n • t4 _ a •: 1 , M ,, r a s,q�sr, , pit, a ......_a� & ! sm,a»,S` v<s, k i, }.x „4 t; ,: " 7FV "'.Y 7 itrY, ,'. „ 2" X.>j,. .4e `u *ti,.:.`4` .1 fr, _ - x :"3?.cv-.a;..t„"" .t4tsttn.7^•"s, «lY ,x",.,i,_ ^,i` av a eg '"I 1 r, � s ^ram „ . } ,* ''', $ '4 m L ,s e . .�A'�,:.,v. &�`kr„� .::,�"" #Y�,, ` a*D. .v ,. ,t..-. ' .�� �`y ,y .iA c'� a�e .-,., \�,,Q , a s a, "• a'S fyp r -s ."` . �, \„a \y� "� d't) a :n c �- • ,. 7 a`n�A wj+ j.}k,� �', a� r.4 .. Y \ ..,a .. L 4 � t S'.� �" :w.„ "s°;; w\,s �d d�Li ',,„" , .*6� A��" 0Y4r -•",^`' ae `�� �.``�, ref ' ,., r 's"' -' ', 9 ^^M�.""L^� �`a`^t"u `.j,V.M�k •, ' �,f'�" '� t x+ f}„ �^�+„�'..!' \ e ^, �Rj�,$S y�\�y"��zp e� t\ a ,,+aF"9,\i ..„„, + "qp�„ a t i ,"wm ' °" '' }x e � y;>'," aa� -tolt"� ^6 � 4+* {+, "k'"k ro9' 4� "''!.y`. -,...wk' , * k F.a:,1^ . '. "d'w'",3p ,.1.. .! , . `+ q;•" . ,. L' -'*iit,. , '! r r , a Y" ,, , e ^R y;, rov:wa w �a' a oa, v Av 3rwa. , t ,na...., '� kr ,� u a.� , k +�Pad 5 9 •Rr " :Y v ° erg.,, - .^v5' •.-'`•` , . gx !`e * ' ,, ''\ * `\\t , T ' I ) Budget a 2022 2023 %Change 2024 %Change Estimated Projected 2022 Projected 2023 - " Expenditures by Object Year-End Budget to 2023 Budget to 2024 400 Professional Services&Charges $4,865 $2,237 (54.0)% $2,371 6.0% 600 Capital Projects 1,023,000 4,680,000 357.5% 1,805,000 (61.4)% ' Transfers 62,800 62,800 —% 62,800 —% Total Expenditures $ 1,090,665 $4,745,037 335.1 % $1,870,171 (60.6)% 15 • t�l Questions? 16 f ..•- .-...n— .„4iiirillih.„ "7.-. • . ...,-, is ,.. . • ,;...-‘ ,'; r 'N'• :•,,, :: 1. ,..J'• :"***..% coy # . # ,. . . . .• 'oi /1, .••......•-• ,,,,,, ..:- REET 1 / REET Scott Schafer — Director of Public Works Office: 576-6411 R 4 Os - 4. \ ,k \ \ 1 1 7 i XI what is ' ,...... 1_ , , The City receives first 1/4% Real Estate Excise Tax (REET 1) and the second 1/4% (REET2) for Capit Improvement projects and maintenance. REET Funds are also used to fund debt service on capital improvements. REET 1 REST 2 Designated as the source for capital Designated as the source for capital s w� improvements & maintenance to the improvements & maintenance to: following facilities: Street Grind & Overlays 4''' City Hall Chip Sealing ► Public Works Complex Sidewalk Repairs ► Parks and Recreation Facilities 4.,. Traffic Signal Maintenance ,f,":‘ s ' � ► Harman Center ' O. Traffic Calming ,`3 ► Tahoma Cemetery ► Street Lights �' ► Henry Beauchamp Community Center ► Opticom System Upgrades , ,� ► Washington Fruit Community Center ► Thermoplastic Pavement Markings , , ► Yakima Police Facilities \��:� , v Pavement Condition Index (PCI) o. Yakima Fire Facilities r; .. Projects listed in the City's 5- year Capital Plan become eligible for both REET funds and possible grant funding. ,8 \ „4114."_...... ..'" s' Nate fi a ':' '' . ' R ET Funded 1 Fun .Proects- . . lop Itilk-1111Nottr- ,.Iii.,,,-1 .:• ._ . '' , Parks & Recreation ,.....,......,:., ss , . ,,. Tahoma Cemetery Security Upgrades k.,•14.7iZ;,:;',' :„, :,,,..t2,.,,,, ,,,, .., - ..... , Tahoma Cemetery Irrigation pump and t k.... vault , - Lions Pool Dehumidifier .,- , -......\-..-..,r-:, . - . , - , :°*•,-,,, iv i :,gr.' ' , : ' Washington Fruit Community Center ...I , (WFCC) Roof & HVAC System % Pedestrian Bridge- West Valley Community Park .... ......_ , le v--, Elk \ Elks Park Irrigation pump/filter .,., . .- 1 ______ replacement ' 4 - - - - - 7- -----:' ,:--'' ___. .:::: ...'„.._ i : ',:` • "vA.--- - , ----,.m'* --- """*•;- .4.4. ..te.- , ..,....„,, , .4,„... ... .'. , __,.....,,, , , v, , _.,„. ,- ii: 4,S,.. S",,,'-cti."7. 4,24.,':,, , 7,. _, .., ,,, _ , REST 1 Funded Projects- City H ' II , , ,,, ,,, -- . .-,-- \,,, ,s, - . 4 4 2,, Human Resources security counter and , door o. Indoor LED Light upgrade for all City Hall Elevator Replacement Project New Sump pumps in BOA building Parking lot improvements Chiller control repairs �9 BOA repairs and security install ‘'. r-',..",l'i, '';'):::‘, ..--411,...,' '''''''' *--\ ' ...0,-* '41C40 - . ':1: - ' • - ' .,=( t. ik !6'' t A ''' ' i..‘. '4-111lip.. , ,,,,,,, 1:•„,,,, .,....,4..,4 -44,,,,*,,,,k '''',,;i ,:ttt,.•',:i ,,,y44:.:,,..414.4'''',"*.h„,28 •' , ';'':1''.'''-:'4 llitii :11 ,0.'‘,$'01' '.?:‘,..11'.:k,,-;iyii 'i -,..1:.4 „0„., . r""t ,t 4 ',,,, ', ,,, ,,Et , ft.\ ,„,t,,f.,„., t„..,,,,,, t 1, ,ft,-, t t i,ttt t ' ''')r ' ''''" 'J 4 C' (--, pg 'pit t ''''''''%"'"• ..e, '' 1 .§. [ .1;,i, ; t„ „ '.!., •(\ ks' FEET , v ,„.. .., , ,‘„, ,,:. , , 1,,:lt.44Z:l:-.P,i,414.,1;A21,•,k(t..‘v,i.1%,,,::,N,'#',,,,,4,',,\V - ti.V4k.4*0.no,',,vv:,',,,AKAwi,,,'4N.tv', ..,;‘,,,,,. .„..:.,:.,,.,-,e,.: k,'''6t4P1(11tta.:',42i40.A4OVU.00Clio;' -'. 44PAtektgOPV;440K24p.480100A4v0::,It ,t,,Att4tti,tt't.44t4„ Vitt4ttbittittitt.tt*Ittt4tegtttittt;itfttett\tftt,„ •,..-tg. PP All Lights- inside and outside, converted ,; ,,,,. \\--,:t' .tett-tiAtttittt•,',''''t.r,,,,,',,,,,..,‘, ,,-Ztr Witi ', 1,V,',„...P,Veateti..1 4;:,,,,,,Ailt4.,,,;-,4,,A,..13,4#4,049,;', ';'i:,,'';'..',,,',7„,,,,k.„,,'to LED koWt000rkklpt.,?; 10NAgtztv?1,t iallIZIptlkaiotA&Alpfift. t.i',1 ,..k4.10t0t009144.44014401,4441i t4O.PNN.gtfrfgtt -''''fo!'!'I'ltdl'.-''.-.-.::;7 :,, ,,*.ii,,z,t0.2k,,.4p;\,,,4610,ktgokak.*".,t, :,. ,,,,,,,‘„," - " ' ,,,,.27--,,,,::.,. Replacement of HVAC system on :,-,o,„.„QNA,i,,A',,,,,,,.,o,„,,,,,,:,„p,,,,t.,,,--, ,. „ '- !Ill •••-. ., "„AtZ 'if-7-11, .4, 4i;,,,,,, , ,%, ,....... ...... ... .„.. .....„,,,,-,,,,Y,,,,,,,,k4i.V,u11 0 , 11 A 4: ... .,' .' ,.. , 4.'"•01!""ri '1,,,:,---i,,465,-,',', Building 4 -*-1,1,4,-., ; .-:,--.,,-...,:,,,,,.„,,,,,;,.„,„,„•,,,,.,,,,,,,.4,4,„7.,...-.,„.„„,,,,.::,..1:...„„...,„-.-„,,,-,„„„,„.4,...,„..- .,. -.,,,,.., '-',...,,,,,,,,,,,,..0 ,...-„„,.., -,,,"..,44•„,„„„.41i,;1.z1,,,-;1„.:(41,-,•„ :.4e.''''elM$01,A*,'"',1V1.,':."' ''^vt.',, ', f‘P',;',, ,.;',',,,,'''! '.''''' Security upgrades to Equipment Rental due to theft ,;;;-...... , ,t,tt".t.t,„01.1„„tt."it-4„„Vitt.,,t,:itt-ttIttt tltt ttttt.ttlt.,,,,•tt„,„„ti' t,, ' .„,-,!..K.,'",;„--tt,t.tet•'',.*.0-1-,,,,,,,,.fike,,„',44L.,,'„r,',,,,,1-,.(,,ty.;41',,,41;- - '''''4',''''''''' ,,,,'„-- N',,'.t,',, ,,', .',,,y4 , ,,','.ft01";,:':.',.tif,,,,,*.,,,,W' i it'4't.0,'''.41tAY,':Nd''''*::,,4'''.40; '•-,;:tt't'''''''t •'\):,:t•'''''''t•l'- '•••',tit-t-ttc"t, .t„,:tttt,-,,:tttrtt.......k.V4.-;'"1"-.-::- z,'.,,,,,,,v,,,,, \..,,,,,,,,,.,,,,,,: 1 ','•ivr-r"-0'. Replacement of metal exterior doors for .•,,, . „.... *,,,-0",..,. .oce ..„„ -,„..„ ---,,,,,v,,,,,,,, ,., ,,,,.1.44.„,,,,,-;,:tevAcw,,,t-. .,.,,,,.,",?,,,A..„ _.,.,7.,,,,,; , „•,;,, •.,'.,:,,, , ,. ,,,,,,- , ,,,„ .,-,...,,, .,.,. . Building 5 • - - • . - .„ . . , . . — . t",t tt,',ttttt, ,,`,•t,t,•,,,,,,,tt ,,,,,,-,--. tt-,, , „ „ •tt„,„„4 t,t,,,.. ,, t*,,,, ,. t„•- '`., r,,..,.. >,k,,,,,,,•,; ,...k.• ..,., v ,,,. .,,Aot„mo. 1.1 1 ,.,.4,. ,,, . . •.,,.,.,',n,,,,',.fivrK., ,..,,..„„,„N, .., ,, N,....44,...Ats,,,,,,,y, ,,,,,,,, .,,,,•-„,r• ::,',,,,';',',74,'laik.. ''''.';',1';At, ' *;,:k.';',.,'‘igk''''''''s`;i :'''' , ,,:-, , ,1 INVA;",,,,' ,'''.;.•.;. „ ,,,,',',,,,,04:"4,, ,,,,,,P , 'i.Z:,' ,. :''''W%',7.P','4.,,;'N4 ' ' - -- -,- *1-51„-' 'rt -''.-,, ,---,:,--,,,' - ",,,,,,v,•;,,A,,,,, ,",A1*,"";'4,' ' ', 'Ne ,,,,,,,,,;,,g41,:', ,40'0'r, „tttotts t.ittt-e,t,,,°,tt-itt.„-'ott40 ' .--- 'W . . *,,,... 1.,.....;%r,,,,,.,,,i-1,,,,,,,,..,:.,..•, ,,"to,,,.. ,,10,, , ..,.....,,,. ..,,,,.„,,,,,,,k',A, OW $?'\ ,,,,t,'';'',747;iS,":',.!--- ,,,,,,,,,,t„bg.,: , ,,ostt,,,Ir„,..„:::, -....',..'w4-':•' - *-!-.- ' '- .-- --.:-.•;,41'..',,ii-... ,,. . ,..,..,,F., ...$m,. , im4..,.y ....,1,,,,zi, 'tit''Att.*t"tt„ttt,t tt„tto 4 tt;titett,t.,•„,ttttret....tttt-ON4to,„ 4,tttitkot,„*.,. , , , , . - titt,,,„,, ,., qtr."4,,,ttt,,i •`, tta,t „q,,,,, ,'''Ir •t itt-lir4tk‘tt .ttttNAte-t. . 't•tttt'4'tt•ttt-ft;„'t:'''',• ' , . , ,. • . , , , ,4,,,,,,v,,,,tttt,tt.• -,„,•„1„,„.tot tt*tt...,-tt , . . . . „ . . „ ,. ,.'',-',1,!fi P,,•',‘.\''',,'.'n',F.ztct,..`t.--,-,? ',. . .. . . ,_„.,,,..f.-....-,..........=,.....,. - ...:.:,.., .. woulgo.k.0541441,0111119.1117-01r,i,:i.:.Z.,.! . „ \0i , „ , ''', '— t ,° t t 1 1 i I I t i ( 14, :!..„.... ...." , . ,.„ ,," . : " . „. ,r ,\‘,. , , . „ .. . . .. , ,I,1• . „„ • k•,-,`, „ „,„,,t, tt.„,,t ,..- ,tt,„,,,,,,,, „,,tt„, ' ., t t,ttttt-, , 1,•tt ,,„'„ 4,t„,ttt,,ttt,to t. t t„t,,.•t , „...„., „ „„„„„„ „ ,_„,, ...„,. „ ,,1,,,,,,, V; ,,V,‘•''''''‘ ';', .X '`.'... ''. •* `,'',47- ,* .. , . , . „ . , . .• .„,,-,,,,,,O,V,.;:e., „..,*''...".'' .• - ,-.0.044.-- ',1,,:41,-;V'''• .. ..„4 •-'2 '•' •. ,r:;.,4,..,-.400.-,•".. . , . . . ....y:2, - . .... .,... . ..„„. 'f roz,, REET 1 Budget 2022 2023 %Change 2024 %Change Estimated Projected 2022 Projected 2023 Expenditures by Object Year-End Budget to 2023 Budget to 2024 400 Professional Services&Charges $4,114 $2,524 (38.6)% $2,676 6.0 600 Capital Projects 1,468,000 3,140,000 113.9% 2,774,000 (11.7)% 700 Debt Service-Principal 59,225 60,965 2.9% 62,757 2.9 800 Debt Service-Interest 25,223 23,483 (6.9)% 21,691 (7.6)% Transfers 617,895 549,664 (11.0)% 399,664 (27.3)% Total Expenditures $2,174,457 $3,776,636 73.7% $3,260,788 (13.7)% 22 ' 1 I .„tm., ' r") . 1 , I:"-r el '''''' i' ' el ' C [-I Ei ,t, ' ' z.: I"— 1 - - ' i nt.,,, e. .,1 „,,,,,,, , „, ..4 i 1 10--- rojr,,,,,)(„,,„,i, :,. . .. " , ,, 4 14 10 Fair Ave. to 18th St '94 Grind & Overlay at Mead Ave. from Grind & Overlay at Intersections at the following locations: :,,› 3rd Ave/Nob Hill ''' tarif,l,i 74,0,',',0 'iiiv'fopl.,At *-•40,,, ii, ,:, ,s 4,41‘..i,„,t,,, ,,to,,„,,„„: : ,•,,,!,:,;i:':,,,Afitl,,,r: '.-'4'it. fit4',', ,,,,, 17th Ave/Summitview ' ,,,,4,i, .:,k4i,',•,0,0 ',4' t'Y.J0ei2t--,,., '"''-'N'Ir '''-, :oll'1, ,,,o.Niv,:v. , ‘ %!,'"'...!,k,,,,4!),t!.§:,,,„,,,,,,, 18th Ave/Summitview '0X.t.ittt111111,1*7,::,iiiIi\Alkliitir .,, 'P-- Complete tear out & overlay projects: 111111rk, ‘A‘' ollti4„,, Yakima Ave. between 10th and 12th Ave. th of Nob Hill to the Randall Park entranceway l';,- 48th Ave. sou 0, Chip Seal approximately 21 lane miles , ,,::,::1::: ::. to I St tflitipi4,,:, , .‘':‘‘'''':',':'''..7:i4;,,.:..H:,:::::''''smtPik::;:, ,:::::: :,.,: ,::,;:::•„:::::,::,:::::::;::,:;:: sigigligiggiti ,,, East of N. 1st St. to 1-82 and north of F St. . th 4,c,f4tiaA0t::I,:,‘ ;':„„-, ., .7o:,:ltiqa::.30.--AE.A.g1 ,2Nt!!: tJ HillBlvd. from 64th Ave. to 75 Ave. tg,,,,,,*„%,,,,,,,,ac:cys,‘ .:,:,,, il,,,,,, Washington Ave. to Nob NtNme, ,,,, ,, ,,; ,:,,,,,,gmtaox,, ,: ,;,mvter,, ,,: Aity-,AkP - .11; ,,,, :,:„ '',,,g': 1 , :.'•.,:,,O,'::,,, , tlltmigocl,'T,:,::: ',,' t,14f.. „, ,A4g 'IqOJ4M$VIIW„'A i p-, „. . :'i' r. :, ;;:,,:,, ,„:::::101:511gstials,!..it6;,, t :1 IEIAIff1:,IP':, 11 qii 1 :,, :1' ffi:f;'It •:.,Ri '' •' "' &f,'! Ita't!Mit AiNitilfk i:, Z:1' ;1::.11::-1Ar .!,,i;:r: tt,tA;', 1004-tiatiMi$:;;,144,4 ;',,l'::::,41,l''. :,,'',:: 4 " ''''' 'Ael4h1V-i\'' ,Zi, il': ...,, , '''' ,‘Cw\kii ‘,Mkiltitt ,';',,t. t\if„kx ''.A kw',',Ni4f-ttq*, 4,,,':4-,:4, -.;,,, zi?! ..tW4044iVAr .IWN.'"''''''r'ON:'4'P' -','' ..-: ..-z -. • \ — — T 4 r , ( i , i. „ t ...... -,......., • • , ,t) ,,1, W,"\10,,..,,.'' ^-1 14". Completed 12 Traffic Signal Head Upgrades , , .:..,-,:„,,A. ",-,,, •".. Opticom System Updates to Processor cards and - ,--?-k'4'''4'•-•'1'. it; signal detectors to 6 intersections ,.. ""-`" ,. ..^ .. ,. 4' '\ 4 -‘\ ---'-""'"',7-" \s‘-' —' '''',"•4`,4:,e;Ne•tfs, V Completed 2 Battery backup signal cabinets V",7,;1*-":::,.. , 0-4,," , , ..'1,44. 4:!,t..,$,, , -,,,,ykti Completed 1 External battery backup , ' :.- - kt, ,,,,',.;,, „‘A,4 • • ',,,:,,,4‘: ,k,;t: ,' .P-,',',,,,4., ',1 'n.'``,4"•:,":''''' 'f',, ', .,,,,x'4.-...Al o'---:,- , ' -4%,'"--",---" --'‘,„‘s "- '''' . .-","4"1"'"-- -‘"--- - ',-- •. ,,,,,,,,,-----;4, '''--,,--,-,,,,. - . ' • -v.',4,,,"-'0--0- ,-','"-,=,,.- •o;..", ' "" . . ik-,,A, t," ,,,t.41 i ., , . ..,'.,,,v..., :,.:*.,„.:;'',•,,'. --..,, ,,,,..,..:,.,,,- .44,A ti;4.-'1'.61,,....,..':;:'.1, \\k ..‘t At, i , .,' • ' A,,,., ,,4,.,-41 Z*•--‘.;:',''', "‘‘‘,....,'-‘'4';',':'4:4-it q-,';',,i4,,,, '‘,A4' '' ,i`l *,w‘ , \\#A . . 0 ' Ss;k: ,1‘ ::!: '''. ::11.‘"7-';',:''',-,°':,:i'lf: '\''s \\ ,\A ,,,Fq .;',,''.# 0-- ,,.. 's, t 'it\- -: 14i,.." ',- NA.0,'1‘,"=,keoq`N`il- .,. i,..*V".; "0;"""--."." ""k' ,-.0e,-4,,,,-- . i',,• -,;,-7,,A„,„,,,,, , .---,.,Iv-,,,• 11,:',- \ktakk,..,\A 4,,,,,,,,, ..w \\*tr,tp,,Atv,\ REET 2 Budoet 2022 2023 %Change 2024 %Change ` �� Estimated Projected 2022 Projected 2023 Expenditures by Object Year-End Budget to 2023 Budget to 2024 `,? Operating Supplies $350,000 $250,000 (28.6)% $250,000 —% Professional Services&Charges 55,487 4,342 (92.2)% 4,603 6.0% Capital Projects 1,315,000 1,255,000 (4.6)% 1,255,000 —% Debt Service-Principal 165,100 165,100 —% 165,100 —% Debt Service-Interest 5,779 4,953 (14.3)% 4,128 (16.7)% ;a re Transfers 330,553 200,000 (39.5)% 200,000 — Total Expenditures $2,221,919 $ 1,879,395 (15.4)% $ 1,878,831 —% %Y y aW1. Questions? t � 14 • 26 5 ,, ,uw a tr ,,,a ,,�*, ` r I , ,a , 4 ,�, tw ta d ` ,�zawaw,,4\\ * f ° 1 e ,F , ,z i . i 1 r l'+ w + Ott r w �1, • ,. S\`AAfie 1 F2 ; c ' „ • rw rita (CRy `m. P ,-,. w 0 Scott Schafer- Public WorksDirects � , ra k. ',� P mF rt 27 b yp j w 110t46.2tt'vl$14101$1540011$Wt 14iVrE4WitICW400,00kWuf ligtat1P41WM100iiitiekowig vigill'iRi!.t.,;,;i;.,Ni,.,6 :;•..irNtaillk'Nti,',', , (72, ' an City Program ,,,,,k„,.„,„,„„4„,„:„„,„,„„,,:,„,„,.., ‘,...,,,,„.,.,,,,•,,,,,,,,,,„„,,,,,,„:.„,„,,,,...-,, ddre ssili 0 the chronic blight plaguing the City t...)1 i anal re .‘,1 w. "tlgalli ..,e',,e't*iiiltlitt ,,. ..,r:...,,,,:.„..,,,- .„,,,1 .0,0, ,i1,,,e,,,:i:„:::,3,,,, ,:;,. . ;t,.•*,,,,z,i2t.4-sf.,;!,, 4,A,,,,.1%„':',.:',.00000,000000000,0000,00 00, 30 0400030§,0301000430 00 00:3000:,,:0000,,N 00,000004 tk, "C,‘V?:-',,,;•.,4k,'T.''''',,"'0,;,,,,A, *:,:',1A,t.,1.,„ki* ,:- Main Objectives it,• Visual blight (trash, graffiti, dangerous buildings, abandoned vehicles, etc.) .,t4.,',41.i.,, i,,,,A‘iilciiviikt titittifillitt„,ii 0. Unscheduled collection of waste and litter from the City's public areas/thoroughfares 2tV,Aii':il Expedite the clean-up of illegal dumps :\';',,,Af:!!!!',"•;'•,",.,':.!::':!,:,:,!',,,,',',2,:',,;:,,i.!:-‘1: tiNii ,.tit iii Clean up homeless encampments ,,,,„,.:,. Support Yakima Police Department officers in unlawful camping enforcement oi Provide coordination with neighborhoods for annual clean-up events i ,:,„,:,:ogteA,,, . ,„•-,e,: tgAAV''''':.';Create educational components i,.0.,. Mklif : Engage with community partners and volunteers ....,.. . IN,,,,,o.,,',. .4.0k.,2-xl.:0: 4,0k„,*.k,:,,,,,,,,,,,,,,:",:,..-,.,':',.,..A:li: ;.,ii•. 'Ara, 0030,.0 kii0x,4,r,s.. , 1 1 :: •--,..' . - , _ . ki... . .,..„,.„., Clean City Team , to. Public Works o• Public Works Administration .1,,,44,. ...•'' ''...-I-- '#,, 0- Refuse •V ' %' • )10 ,1 , w•-•idfr , Streets & Traffic ',# -d -. ..' ; '''',„*;''••. ••...., * ,4 I,,,,, •.....• ‘,.?:2,..„..... Parks & Recreation Codes Administration Yakima o. City Legal , , Parlor' ...it........7._,.:44%A , Yakima Police Department Aitt'i:KIISf , , ilk - eCr:e tiCknif s \ , ,... -4•1' , ,t-it,c , t( (fila ef, r,) 110, At Li co „,--;--4-' ....,_ 29 • rna'0 "A, 'f& ..x x M ! - r,` yr''.. /-+Mid ✓r T J , i .,, Y i ..»�" `` `rcr ` v M ��,? e ,44" *t —..yam... .1..n1. d Graffiti Abatement Homeless Encampments is a,� P• yd f� p�A Y F �f',fd.�'A A"� p'`£N, g' *," t fi qw ,.... �41` M s, yi c'M ` a 4 , „ ;� er,r° m .: a d,P e Mr rs +* '" r d"8i, ° h .,,im» , ,y r .« - ....„ fN. • { fj', ate, y .n r ..,--__- . . , \ ,, , r ""r' Y'. . . and. At. ,. ..„,..„ - . '„:1:7„... „..„2_"'; ,_ ... . 1.„ ,,,,..4.. ,-,„,,, ,� ... p .. , ,,, `. \ j. ,. .r.,....... k, a Y .-<' a. ti �� .. ax'� 4 ,,,,,;M'.. r �n. w wwwpw wu`'`. ? r 30 Illegal Dumps ,s t S^„,„vv �w wa xr^a a; a:o v+ �,, . `f k ft4,.c ,1^, • '4z \ -; `49` I .. ri� , Er` E i" ,r „� ';,,;;- j; a • c�� ;r ;, 3a M € y+ } n,i , ?'k, C , ` t i M d V 0" ; ,' x� t y x " 'ta, t 1 , a+" . £ ,r . a 1 S l a � ^, ,w : . a x t k .Y " 44 ,,,,,,•:,,,,,,_,...,-,-:::. ,,,,,,,,,,,..,..'--.2,-;---;..---, s,,,:z.,,,,,,:„.....,0::,..",.74,%:s.- ,,„„„ ,,,-.,i,,,,,,,,,,,,, Li,. +7,5 '',:•,.''*5 5', +5 '''.#+5.5 4: -5+-5 : :-.•4-'44,'• 2" - •...—',' ''''''''`'''''• S,,.;,', ' ',,,r,';'' • ','•4>C04•06Nte,ia';'iN•NA•V•-tol,•:„,„,„ } • YY �'yy h .. ti wed. r , $ " ,"a lg,a f 4* 3 Dangerous Buildings Junk/Abandoned Vehicles 5A, A , ^r' :�k4d a .\,a �. �,�,. 'S 't 04,44ifir r ! 555. - f . \5. 5,A a t �' . 2 \, . w �x, ` a. hM:. fit .. R 'ry 004 0y,'.w ae ,M, " 4 k, " HA��,jt y� ` w i a p ��, Community Cleanups �� ��N::4 \\ \ \\\ k ..` \ Results \ ``\\ ` 4 .4.‘, -,,,, .' 0 , or , \\ \\ 1..-k,:' \ ' ' \ \1 ;,‘ ' Ateat , *"''' 'NMI( ,," f..k‘i,,:.`"4..,. ' 't.,N\ - \,„. \\ t \(\s(\VO- , \q V4% , ,,(.... 1%4* Graffiti incidents abated = 3,321 ,, • 'k %IV' i** Homeless contacted = 9 7121 0Shopping carts removed = 1 ,869 ot* Illegal dumps cleared = 1 ,264 '.... Homeless encampments = 352 Abandoned vehicles = 152 li> Dangerous buildings = 22 Tons of garbage removed = 183.33 ,..,..,,...4., „.',32 N i t 2021 v . 2022 6- onth C . p riso .., January — June 6,000 5,000 4,000 3,000 2,000 11 1,000 . 0 Graffiti Homeless Contacted Shopping Carts Illegal Dumps 2021 ■2022 33 2021 vs. 2022 6-Month Comparison January — June 200 180 160 140 120 100 80 60 40 20 „ �s 0 Homeless Encampments Abandoned Vehicles Dangerous Buildings Garbage Removed (Tons) 2021 ■2022 s � The illegal dumping of tires is a concern \‘‘ \‘`rir.„\f,,,i1\\:,),,i"\t' li‘%.1",11.:,i:::,",„!'"".:1:„.., ,\J.," k411 4 ,4�*G." 4°4, a "" & IRO ,r 'tt t a\ 4„t a ems � ' } . �p ` y + _z iii.,0:°-2$2,2,,,:l. 05 , i I a"; § '*.,,''.\:''',,''.* ‘\ ,S"' " .„v max.,. rs"• ":",a+w-"� M ab,.gd "fix "<ill a. k'^ ' tvh4 b m ' „ °h� " err s0.a ax k" ;a'', x f. . . ws .```y `. *d;, e \F Tytatq� �« ; " a � ,� ° ." G k ' ``�ym & w" ANMw W ^4 6�}X d' m *A. .T TSB & ^3 <w ^e4 7 7- 1,433 tires were removed in 2021 � \ So far this year, there have already been 1,365 tires �� zt �� .+ 1 ,v d } °� 11-'74- 35 , S�a 5 4 g d i _ ', ,, Fob k ' .re,As sy .:'r�rx P ,.'%Fed'`$ ° .^'""x, y a*'`"3taa.;.rk`, ¢, t Expansion of the Clean City Program Increase funding (Refuse in-lieu tax) v�`, 4 ,e�: . Increase Police Presence , , Additional Solid Waste Compliance Officer a v�'v ,` v Addition of a Code Compliance Project Coordinator sk v:�. (aka Addition of an Attorney �� Addition of Equipment — Route Assistant °'� • � . es :.otxs�„i" � "e„ J. \ s y,3r h a a6; Increase reserve level within the program Increase response times Reduce the overall number of incidents Less blight = Success Y ' 1 37 • ,, 2022 2023 % Change 2024 % Change Estimated Projected 2022 Projected 2023 Expenditures by Object Year-End Budget to 2023 Budget to 2024 100 Salaries &Wages $ 315,081 $ 367,500 17% $ 382,315 4% a 200 Personnel Benefits 155,016 135,282 (12.7)% 139,599 3.2 Sub-Total Salaries& Benefits 470,097 502,782 7.0 % 521,914 3.8 % • A„. 300 Operating Supplies 42,500 40,000 (5.9)% 40,000 — % k 400 Professional Services & Charges 139,030 200,193 44.0 % 204,400 2.1 600 Capital Projects — 5,000 n/a 5,000 — % ,. Total Expenditures $ 651 627 $ 747,975 14.8 % $ 771,3 14 3.1 % :s IA° • • Questions?9 • 39 ,..--i ...******• x_'1, 7,,,,:....4b..• ••. ; t. 0 r .• .•., °*, il 4**1 • ••V * 7„........ .. . • • ', ( 1 t , iiirillihh. * •.. :••• '1 /*C.)•• ••1.‘.4 i °O •. .• ;,•' .0, r ••. f 1 •• ••• - '-' '''.• 4 ,.. ..... ,..,., ...... cow, , I , • le i a tg110' '4 elf CI i I 1 I 44 Leo Cruz- Acfing Solid Waste & Recycling Manager , ,,,,,i0-h,,,Y•,...,44,4 -;' ., , 4-1,,,',44,e, , •. _•",,,,,,,,,:4`4,,.„:::" , ,',.,,4f<1,4,•'''1:' 40 olid Waste Services The mission of the Solid Waste and Recycling Division (SWRD) is to protect the public health and safety of the City and all residents of the City by providing quality municipal solid waste services that are efficient, -- cost effective and environmentally responsible. We are an Enterprise Fund with a budget of $9 million * Revenue is generated by rates — based on the cost of service, special hauls, callbacks, etc. •: j The Refuse Division provides weekly curbside residential garbage and yard waste _ , ,, service to approximately 26,000 single family and 320 multi-family residents ti We service approximately 7,060 homes a day running 14 routes We had an 18% increase in volume of garbage due to Covid-19 over 2019 Collected 33,977 tons of garbage (2021) 2022 YTD 22,122 tons of garbage Collected 3,907.14 tons of yard waste (2021) 0 2022 YTD 2,592 tons of yard waste 41 Accomplishments ko, We were able to provide service to 25,687 customers during the pandemic, while working under cart shortage and staff shortage Added an additional Solid Waste Code Compliance Officer, which allowed us to upgrade our Clean City Program and now includes checking Saturday hot spots Assisted in two Community Clean-ups in 2021 and one in 2022 as part of the Clean City Program Installed tire pressure sensors on all Refuse Collection trucks which reduced overall tire repairs, replacement and cost ` r7;01 el C7' ,.., ''.Ci IttliPtil,AIVEVIllke::-;:il,';': 10... Provide service that is efficient and cost effective to our current and kill 11101111111111104,41:4W„ future customers Sustain an operating reserve of 25% of total annual operating expenses ,. Continue to support local community organizations and assist in , ;„,.. ........- Community Clean Up events „:., I . , ..:* Continue looking into RouteWare Software to update our technology, helping to make routes more efficient and cost effective ,:,' ' '''' 1:7,:i. ,,t:.4: ,::„,,„,„..,, *Z:11:;k,i, ,;,,,, ,,,,, rof :''s t, ,, ; .;i , .„,„ .,, .,,„,„.. _„,,, . r 1 :,::::: 1 1 e r 1 t:::::::b 1-"m*illek ''''''''': ,--N ,'?,firiAitIA:Z - / 0 4,,,,,,,, ......„;,,,,' knaiiiighOr" . . . * Urban growth is a continuous challenge- City collection services have . doubled in the last 10 years Closure of Terrace Heights Landfill (2027-2030) Illegal Dumps within the City 43 ' V: 141,\NVV.%''K: :'?'•1,4V6,iikt,. ,7'-' : ,Z:': r: : f , ,o,„4,‘4',,4-PO4A.,,,i„„,,,,,,,,N .,,:„:1•',": ' - "'"'' '' ' lti.3,3ijitistrstigl.tiVr.k.1.1,0(.1411,,.,Alfiti: '14$•1 VA,16,,;: ,,„„ti lk:,‘\;,Kil .,,,r!•,,!),.*Irotio4:43N,F,T# io :.,!,-' , , ..,, :.:.,., . ' . ,it :::'i.:VVIW1.4A:41MAA ,,, „ „ „,,iNtiitii,ii:41iiiii,i i ,,f„ , ,. „ r, if iiij iir14 11 ,,,..74 I ri(-I a ' 1'. 1 I t-v:1C,' - ,,42,,.,::,,. ,, . ..... .. . ,,...s.,,,,,,,ouka,.44,4*-,..., ',.,..ei i.4: 1 T, 0*...,) ,,,,,,,,k,),k,,,,,,,,% ,,,,,,,i, \I„,„:" §4-,,,,,..4. . . i.%,,,,... 2 g ,,,k-d, , L'ai 1 1 1 1 tll n' i c-''''c*-* "(1:1(:::' ‘,..0.,.,, :•:,,,,4,,.„•,,;i1,,,.. ,:;‘,.. .,,„,s'.,.,,-. *,:'. :' ,. '.f,, .• .„ . . .. '. „ -„,' i..'i . • *V,- . 'i, ',.•,' ,'. ' ' It: ,, ,,, ... ''''''s,-,c; ',:: i Illegal Dumps are a major issue for the City 4' ., t,3:i• ..,...,!,. ,...t.,„.„.„„,,,.::„.„,... ...„,„77.,„ •••,.'„ ‘,..-- it.-, -'.,,..,-...,1.., 4 and the Refuse Division as part of the Clean ,, ',..1 .,.. ,..4,,.' A. -,,,, City -------- Program . . . . ,,,,„. .... -„,„,„„,,,, Since 2019 the Refuse Division has ' , '''-• 'N..1:t.,,&444',.•14 ,,..„ ' ' - :.,' ' '7:- ,,,',,,” ;„..„•:'„,..,‘„,„,,,,,J,„1.:.„,'"'„,'„',„7„,„„-Z,-,,:-..,:',.':"„,....„,',N,,,,,,, ,,,'"::-.:‘:.„:,.„.„-,,,"...', ••,..--. .2. ,-...L„,,,i-?:,t,',V5,„::. ''-. l'„ - !„. _.,„ „.:,,,,4,t„.„, „ ,.....;i4,„.,4i„,„....1..7--,, ,,I.,..,- . collected over 386 tons in illegal dumps ,,:c.y;%.,,r,:rt,..7.-•-.„-, ,',.• „„ .--' ,..,\k„, , --, „..., -,,,7,,,,,, ...„.': :„.,,,-,,,...,-„,..7„,„7,„:„,„i„;•„:„„:g„,f„,„,„.,-..,,,,,- „ „.... • ,... - .0.4 . :„.,,--' ,,,,..,,•-::::‘,.....„..„,. .„..,..„.., ....0.:„Ib.„.„,,,,,. ,:.--„,,-',-,...',.:-.-„.;',--,:,,, ,..,,,,,.., „,„.. 4„.„ *,4, ' ''':-: • Y$1,;...4-;..-0-1021c---***7.---„,f,,,,,. ••••', -,,,,, •-,, Currently 1 ,089 illegal dumps have been kir!‘,. „,,,,,..,..•,-.A.,1,...,.....;, ----,' -....,,,,„wi.,,, ,.:,,,;,,,fw.....,,,,,,... .„ , ,-,.... „......,..-,,, ,,s,,,,,,,,,,„-:,,,,v4ii... : addressed by the Refuse Division ..44.4':,!,...:i*wm.r.avi,g,„.,,..,,,z1.,,,,.. .,..4,,,,,,,,,,,,-,.•-•,,,,:•,:, , ,.., ,,,,. .....,,,,-, , .4.-..„„v,„-„,,;.• — -,., , .,,.„,,,,,.,„„.„„,•!....„.2.,, .„,„.. ..,,,,:w.,.a.„ -,. i.- ,„.,...• ,,,,.;„,,,,,,,,,,, ,,,..„ +.„„, ...--".4.4- ,k,i;i:i.„,„1,,,,,,,,,,,,,,,,,!!„;:,,,i,...,,,,,,,,,,..,„„:„ .,,,,,,.„‘„,„:0... " ::,,,,,,.!,, ,,,,,,,,,,,,,„ Over 1,350 Tires collected - -------- 'iiL-• '',. ,..:,,, .4,,,,,. .j. '`;..2.4,i=-,,,.,,,,,*, ,,i.,..,,i„M. Currently over 120 tons have been ..„T,.., :,.A . .i. ;,... .,,,•, 'i' 1.• - ... ,, . .,.- "I'' . - ttf,' . .. ..„ ,.... collected this year , .. . ,....., . :,., . . . ',....' „. .. ... . ., . _._ .. ... . . , „ ..„.„.„. . ... , ,.. .., , „ .... .. . . ... . „.„ .. .„ ... „„. „.., „ .., „. , .... . . .. „„ .... . . ,.. . . , . '''''''.1317411 ' ' --:r% ' ''' y:;'''r''' '.''7'•'''' ' ''4 .".: :'. ' 1 I"' r,•::.s... :,.... '-'41.— ',; i'•-iii.77.: ,::::',:;,,,,,,:-...1.„•*.tzr.:*,,..F,.. ..:,'".•.•,:..,-,.'-.': .'.,'.1-...i..,,,,:',,,,,:-',':-• .. . ,.„,.'.,. .:-;::,-:',:.i. -,:.* „ , ,,,..... „.: ' . :e.';:.„,,,•!7:',:','?•,:,,,;,:,,,,,,i,..,.,:.,,,,,,:;•:, -.,'.'-,:.,„is,'!'.4 . . .* .,„„, '.',.-.,''':::4 -„.:•':: :''''!.''''' ,,,,,''''.', ' i,..- -', '.: ' '''''t,ri: \ .,, :::i.j.:'•i'':!"'.''''''''':!;- $111:1Ftaifilit‘,,,..AP'i'.:.V: ..:.:.-7:*'2':: :,!''''';:;A".',014- :4' S.' ,....:"OtT'......!1'Z:,';';'.;'''.;',.'11.4*. :., ;':' f,-1: ,f'',-, ,I..4:i , fr;1044erl':'''.,:::',L;n:',%4V ''''''AitiV'MA;Vk'd . ''', '!'*,'-'1.:'2'Wg5t•It:'::':n :',13.4-1''''''''Pall'''IZ:l ':''f',;'''ll'''''4:',i:::,q;''',',::';‘'3,: 4'.0*- ‘,":',.."1:.'4:ne"','''''':::'':''4,1'4,-4FIAL.,%,1,$',N0,04*'''''"Vi,'7,h:,,,,k ,'1:.',,,,',E0kg'!4*NN3 .;',,;';'J'Sr:fk,,,':' '''''",:';''',',,,"::,',,r,,.,,,,,,,,,,,1:,,,,, •,,,,,',!..i::'., 4,':.:7,,,,,,,t,,,,,,;',*KNTA',:,''''''';',',' P x i .."""""' ' The Refuse Division organizes, and . assists in community clean-ups with �� °� 1 c .,ter i �, � �, aH the support from volunteers as part ", �� of the Clean City Program r � � r � w Each event provides a platform for Public Outreach and Education - , a # „ �,,, Brings community together �' " ` ° ,.. � ��� � ,,, �' � ��.� G i , a *�4." �,, ; CUMMUMI zt i:: `.7 ` ` UP DRQP CLEAN fi 45 `: f- , , Community Cler Up 2 2 ,, .„. .,,,i.:,.,,....., ,,A,0 - ,, 4 ,, . ..,,,,.„.., ,..,..,„...t,.. ,.. , 4°111..., ,,,, ."'••,,. , i ,/ '''';;',.'..,'' <. w im . , ,,,,,.• W • i I l ���� . 1"w KPH Y,, wt t yr ` K • M* � n max, . .. Safer, • i.E5 -W,14,d,l.:10,1;,:.4,,,,',.:, -1021„,::,,ki.,,,wv„.„,,25.,,,r..„.:,, ,,,,,:,„ .,,,,,,,,..•;.',.. .,,.Al,-'1 :14 .x:.qvI.A0c-p.w. 11.:',!,:;', .';':':'.':'•, '.:',:.'.2.1.'1,1,11!;„,,,:,,,'. •:•:, ''',,- '1,*‘..4"..,,,,.:!?f.,,triltS`04,:„:,ilkft.'.,,,,,,,,,-1,,,,,-.1,.,koiii,',,,i,,,; Li „ , . 1 A Bulidinc, I ,..) ° PP, . ', ,=‘, 1 i i G"‘ C11 1 E.: r .,4 („,„,,c," th ,„ r ;4':.: ..', .'.,. , .,,..•41 gC11,‘'',L0'0.1z::,,l':1'.':1;4 Together Community , „,, . ....„,,,., „ ... ,,,,,,goW' 4•-•.;•1‘,••.,4\e.,,, ,,,,,o,,,,,,•,,,,,:,,4..A.i-NoN'.„... '°'',,,•,, ',, ::,'''‘'','',.,',`'''',''' ' '.:....,,,,,',:.:.,,,'.:,4.1!.1.,..,'':::!:!Li,,41A.''''•"c"!,,r1::,:l.t::!" ' . . 9 . ' „i..‘• ..„ ,. .,,,, , „ . .. ..,,11:%„:„ .0.,•".I.q.),„,.:04 .,...,,... :.",:,.-•,,„„ww.,- -.-54,,, • ....,,„ . • - ,,,,,,o.,,:..4...-.,"....„,„:„ „.:,..„ .. ... . FIELD NTARY •;.,,•:.•".,ile,4',",i,-,$f.:‘;'''*":"0,::::;4,4e.;;„;..-1,,.-:,,,,,d,„,,,..,;,,A.:;..„Oa._.,',0 ;),,,,t 4:.4,,.,,,,,.,,,,,,,,,' , ••,,:•,,,,, ,:',:',;„, ....':,•,-14'.:'!"--,(' '''•' :, ''',,,'',.:',::•'•''''''".'': .,:%"4.'-'4, 44N.A \;.. , —:" 1"';:" . "' :.';:3•,,,,.,44.,04Nt•' ==taiiiime4 tEiVtA3..N;;Ot t\Qt!‘"fttii"..4A,•4'M4sk•'°i1r7W.:••'4" : ',,:*t•i•'.44:141 , ".'"';•• 'L'•••'' '' ',.' .„ „ ,„ ,....,. . ... .,,,. .'.',.;:',.•.:.,1',-,,"11.1.A.**.W.,.4; .... -" -•,,:,... ,. --. -'- -.---.--,-.:....."... :L.....'..„_. ..... ''''''--4'''"'"-1; .'1:-:,;:t111108N.,,,n4; T: .-',' — . ,. . . .... i,,„„,,,,-,P,PP"r--.,6-,....• i , . , ,&.,,,,..„--.": , ,..41,.,,..,-,, .,.';',7 :'...11: .,7'1411 :: .'w,,,,,.... ,,•••','„&4," ,A, •!,, yipig ii:',—;0. *Lia-. i -.: r,:.;.:,'t!,,,,;;.'?...,,,7-7;4--,,,,,4- 4...-\:,•`,,b,-:..1''',' •,...o4-0,:::.'- '4'•.--,'-'-',:tr -.. ----- i - 1::::•, ,',,,...•.,*--,' . ,‘Ittit "''' ." ' ''''' - ,.,••"'••.,-...-'.;iyi,„..,%•-•"r!.!,,,i,%,,,,,,,; „*;,,,,,,7,,,,,,,.'"k„,,,..... ,,,,,,.\+, i , r4.,,,,,. ^,•,4 ,i,.':.,, ;,,,,,,,, „ ""fiti ' -,, , k ,: , -'1„,„0,ri A •, ' ;',',•ei"L 1,-,---1,i'6,`,",7-',Af,047.,,',•4;‘,.,,,,v, Aft ... w . ik.' -,.„ . .• .1 . . .., . •'‘. 1' /,,,..c,-.,„.„.'.A '"-' ,...,,1.;.,..:',')12 je1A,'''',411i,,,./..# - r7,71"§e, , , , -41eky,VNr10.1 7f7,41 4,4 ...::\ 1. . ,,,, .... .1:P‘'‘....'-'.i..''-*!;1*2' PiP'P 'i:PI 4 ''''.'4 P i•-; ' . ::',;F.•-1 ;:7'LI i.` ''',' '''' ''' '?'''''''''r;•-•',; l'''','S''' ' ''''-'7''''''''''''''' L':;:l'I'M'."'H':..44':'''''''''il t ' 11....:'...'''' ''''' ..1. _ _„.. -'''' ,.- ,. .„..,..,,..*,,,,;.. 111Lit,.., :,:. ',.. .,,,,'•.,. ir„; ".,„ .:, 44... -ii,, •'.. 1 - .5i.:•14,i, . , . • • ..,,,...5,.4.4w,\ 4, .!.,','„r4",..,•„;,,,, • ,,,13t;.•?7,, ;'''.'',„"•,'44A1'•:;'N'''*""',"\''..‘.1'1 '',,,,C.0§44•.„,,•"'„1,44-4•44,,e,.:,"0"4';i0;,;;Va"'i*::" '",:e'''-:,:;,,'.$'2..**"M„ •;,.°14Attr*I10,,,,10elkilteit-,.:;.,tk.-„, :PPAPPiii'",,,t444,44aPT`'PPP:&ti",',477',1,WO :r„.,-,Akt.,i,.:,ti,:L;;;,;„,;,m :::,:wi,,;'i::,44;.i.;:-Q.:-,,'„,,,...:':',:!;:, .,,.',;,,..4,4440.00.4.17t,,A.k.,K,,-;:,4,,.,„.,..:,,,,,.0.1;.,i, v,,, ,,T,',.77,,,,,,,,' ,,;2...•,.,,,:. '...:,,,,„ . :. ,,.,,‘"P"M"PP"PIPP"P"PP4P"„„PP:P.,PPP.PP, ./P.t4*±PPPP AV";..X.,:yr,'„1W-,...,:ki;,,.',1-1,,kb,;:‘,1bok.11 44;;,,,,,4,...,,,,,,,,,,•,,,,,,,' .,,,,o,.‘,,•,••,,,..:.'&.... ...';', '.- ',•-•.1^44%\,,n,o.,*,...,,,,... ,444,,,,,,,,,,,,,,,,..4., „..11,,,k,..;-,;';',,:,,V, ,PPP,'"Z‘ii$PPPJZIP,"PPPC.,"POe pi:OW PP.'•P"."'"PPP.PP.P.,PPIPPP",,,„..,""„PPPP,P.0'.".,,,,*'\p , k,1,,,‘0 $, t.‘. ' ,i,:'‘I': .,,,N14, 1,,,,,,,,,,,,,,,,',1t,,,:,Irp, ;**ty,'.%,,,,,,A,,,,...,,,n,,,,,,,,,, „,,,,,:,,,,,s-4,mtv*,w,..t,,,x41,..n,,,i„,-,,,,,,aiztv,,,,,,,,,,:,,,,,,,..,:,,,,,,„.::,i,,,,e."ri,,,,A,.,4,•,,,,,,,,,,,,,?.,,,k,,,,,r,,e4-$4 .,ti.,..,,,.,,,,„,,04,4:,•,' .,,A00,,i,,,,N.4-ko.„,,,::,1„,,,,„: i-('1,• •‘,.0„,,,,,.;',,•.:,,'.A:idA.1,....rc,,,r4.;,,gt-,,,,...,,--,•,;,,,,,,,-„:-,t•,,,140,.•*.:IN6*,4,.N,...„:,*4.Q,,,,,04411 ,4.),),,,,,,,b,:z,,,,.:.;c,, ,,e's::,,,,,',-:!..,:k v4,,,,,,iiiiii:49:-,::::,,' ":•:'-',4-•:':t."'•:'•41,' "'''''' ',''' ,,:llt*.,,4:r.,1V.';44§1.47.',.',.:c%'-14. :8-1,, q,,i•fterf44,"',4,',t,t''''•A',,t;';'0• 7:':-,"'N•Y,i?'" •:'!i‘t-,-.'4 ,0,,,,,,,,,,,....t.1.;,,,,.,,,y,i•!,,.....: ..;,::,..‘,„,,;,•,,,,,,1*.,:e.44:!,,-4,,,,;•,,,,l,,,,,,,,,,4.1,•0.,::,,,i5,„;:,,,,,,..14.t.:1 ,,,,,,,k:$44„:44,40 ,,,,, ..,1,,, ,,..,,,,,,,„ „.„,4„,„,A,,,•tp.,4,4.14;,.....4.y„,c,•.•;4;;,. .44.41,,z,,,,,,•0.,:t:,,,,,•:v4,-*,,,:„., :o$0,"40,0,:wh,,,,.kagl,,,,,,::•••:.',,,i,..,:ml,i,A.4,,,...... ..-P:',-.4. •-.',::.,,,..,;'4,,Ak;44v ... . •,.,,,ef,k1,*?',,,:.,;g. :e,,i'- . , -,k,-,,,I,,,,,'e,,,,,,; ,,,, ,A01;,;,...4.14,*, 4,;,..•.40--'„N.-.,.,, 1,,41,,o,,,,,,.5.*,..u..„-$....,,,,,\3+gek„,,,,,,g..4.,v,...;..1..1. ''4'''' ''APL'PE'''''',"iPaPPV,K4P.P","P',P''''''. ..' 1":4;iPPAPPPOPPS.P.P;"4,P•PPPPO,p,i'PPPIAPAPP'P'Pacr'',44."1,PPPP,P,,',,"P.P. 440":",,p4,44,N14 PS''', "Ppp.,,,PPp,,,,,k,p,,,pppl",,,,,,Ppl,tptk,p,k,"44,P,P.P.,,,,PAPPPPV•"4"A',NP.P,P4P1„ ' "POPPPP,PP,P,P P l'P.rAttUttriP.P3,4,''','''',Nrd',PAPP"'Uttr7M'P . s'•...:1',',,:',1,.,,N11;,NNO;1411AAr,,t,rtg,L.ib:ny4V4A.„'IrA'V,f.,,VitS;Nql*1.;;,14,4oj', 1:, ..44,1ik..',...;2'''‘'‘,' .i4,2e4i;;'44ki...4.0;0'btiklgi17 :,4.:-.:Vt;',.. .iV:-.14;,'.° •,,, ,4..,;:4.4.,,A.m.44);\,k tf,,,.;744,,,„V.:04.;.,,'...4.44.::':%•!,t.0.,?,,,,,;;;P.,:',,•,i'..„,:.. .,';';'•;•;•%,.W.4,:::•..4,44,,,,.,*4.•.„.4.0„:.--,,,,te„,,01,1,e,„ , , 4,..........i,M ,t:''',„,','''m„m ""' ' ' ' \ , .. , • .. wa \Aa ^a A, v v eav v p\ ,V v v `vA��VvvAA\ w 2022 2023 2024 a,e � 'a "�` v •%Change %Change _ Estimated Projected 2022 Projected 2023 Year-End Budget Budget 01 . Expenditures by Object to 2023 to 2024 \ a��aV 100 Salaries&Wages $ 1,549,288 $ 1,674,936 8.1 % $ 1,800,903 7.5% �� VA 200 Personnel Benefits 661,291 768,368 16.2% 827,982 7.8% vt ��\ e Sub-Total Salaries&Benefits 2,210,579 2,443,304 10.5% 2,628,885 7.6% � 300 Supplies for Consumption& Resale 648,292 568,856 (12.3)/° 568,856 — /° 400 Services& Pass Through Payments 6,128,890 6,298,427 2.8% 6,423,610 2.0 Total Expenditures $8,987,761 $9,310,587 3.6% $9,621,351 3.3% t` ;o . . , „ • • „ bpi-4'41'r 1.;.; • • 49 • -,,,.. ...,,,,,,,VV.,:%\1%,1•mt‘Itlit 1 14.-%•••• .•..t voo,40,, • - , '';i.,,, ,,„„ „,_ ;14%, • • ••'? #,,,..,• • j'; I•mal: •Po* j 14 0 .'dr • ___....,... .*/ t -,- . '' ''''‘.4.4.,`, Oa / •• •' C:.• -:" ,i, 1 •• •• % .....- ,. '\:t'.........--- ateriirri atioil ...,i'*:.. - -._1,':;,_..r.--,..., David Brown- Water/Irrigation Manager .....- ,: 575-6204 .4.,42•:,,z,:t- ....,..,- -„,...,7,--.. '--.- , Office _,;,,-,,.....14,,„„,,A",....ta\-.....4120,4*,..,,,,s•',. •...+4.t.-,,i,4,1,.., -''-r, '',". , '''' ..-„ ,\ '1'"'.:" ''r'l'''C'''''‘'''.:'44,.j.:'4::::,::: :;:.3'-'4-: :::2 ". .,4.1,1„."`,-.. ..":".•''',411,:vorV' ,"'\i.‘„l' ,a.. . ,- -- .., , ... --/-444„,;,„.ip- •-'40*';',-.‘ ...- Mr9.1r...1.04-rt.....440- •••• - „,.. , .t,„<-',,,",'.4". 19,400 Accounts 11 ,200 Accounts Water Treatment Plant Diversions located about 7 miles West , ', • Nelson (can't say dam now) of the City Fruitvale Canal 305 miles of mains Supply from: Three reservoirs Yakima Valley Canal Four booster pump Naches Cowiche Canal stations 200 miles of mains 4 wells ' Three reservoirs Kissel Well 66 separate systems ; . Kiwanis Park • 23 pump stations Gardner Well Airport Well 51 • . . WaterQuality Repo ,„, ,-„,-,-..q....,.. ",-,_,,, „,,,, .4., .,,,,,,,,, ,,-.......„ ,,, .1� 9091 , .' aP.Sy k is to / \ laud.titis issue: Naches River Water Treatment Plant Ion e ,� i Ssaerary tgfes 7t t aw 2 The City of',stoma n once agar pleased to pretMt Ow aMU- it SoS;.a'y to 00I0MY,rn report on watt goaldy m addib0rl to tine re0(lt of our "*aY p.2 we a 3 fluter testttng pogroms,nK hope tha pamphlet watt reform , . tea a a Carta ti ten page you about your tap water and Inprre confidence that the wa- �v. Leal ma Glow%At d Ilex we all rely on is of the hkgheu quaky pouibkt us purse[ sarcgx*sot tatee, of that gnat the watertengaoon Division staff a tcn,n,bed to around the-dtotk ngdatxc mod sesvte,and voe are{Mood l0 ➢ at nounto that your tap water meets and exceeds ad state and mil federal tegwemenb. d k� V`a -„t.'rG' cdy Of: si.fus WHERE YOUR WATER COMES FROM • el ova ner+.#eto.,.ivr::�ti a S Tine Nxhes anti uppaes most of vakxma'z braking watt �. g woos the,aYrP 1.$1 Sate our daersnn n located along Hwy 12 and Supphes the'eathes "."*w'w ,+C4,,,,.R r i3=a,.. »5+ aa•;, 1. 0.rvet N'atet Treatxxne+d Plant it po'we Hne.Aher treaunent, ' '"` Mtan wta ttl Tt wan water lbws by grawry altog the highway et0 town Durng ernes of heavy nawfl or Wan the Plant requres downnme rive,Wet LL^tt wan mantenantt,we Can bow upon our 4 weN4 They Ye located rta'iKnlll 1432I.Won 'w R5K i0 Part,lensed Palk,Gardner Park,and vak.rmt extort. These weds draw horn the Ellensburg Aquifer and ate also L:.-ra%ler Red tad%Nntarl betted reguUdy. 52 w ti,3 1 Aging Infrastructure � y- .z ANs I \ w � °' �T,:� � as - �� Water Mains 1 V ' �° ���` a.v • a '°), ,ta, , a\ " Caenar a;, a � .i.,..;4„:„.,;11; , ,,! ill,illt. „-laiki4,,,,,, .10.:t.1... 1,,,:ita,,,,,;„,,*47,44,i,,,,,,..i„,,,,,,,,„4„,*,-, °?;:,,44,4\'', , , „t y `y • Irrigation Reservoir Screen Manufactured In-House • Nelson Dam Refurbishment Nelson Dam Removal d OFF ;_ // 'a".' t.,iik,:\ 4 ,, , C 4, ae / / ' �F O4,ilk+140" r� •%" ,."�j" '-'r.y'�' , , �'" ',v ..,. de''*."ram,- +,,,,a, 4, ^*" - ,- �.� - a 3 ° y N [��{ A r �- K -- (1,,``—i Nelson Fish Ladder Removal s ' A' aaka t"a ;•'w Sawa a."c",‘ \ *da r"" b h Fare4`t�`ty q, ,: . , . ‘.,,,: /.. /rt.*,000,,,s, wi,,,,,tsi. ,,,t,4.:::, ' ,v na k 1: p Fw '.- , i7,,Airft,,W,rW 'it 4, ,, , , , , - fl j CC' w O,g"AN.A AAA ",• Water Treatment Plant Intake, River Redirection „ �� � � a ;� ,may d qt i,fi rs``� a� 4'ta\.\ r __ 1Tx' x �Yw fit, y xA ANZ (JJ�.�- i d'^�S ti+er"ar"« '° A ;7;".� # aa b""Wn ... ,: . \'<id.''' &3ra, 1 .,')IV h a 9' F } 1 r �, V� i Y, i tS JY 1 b k " , ,1—okr—aiiii—;3 s y�v-. 2.x'x " a ` ,j�,.A�'y -' rP mow. r a,a _ s* i 1 11 '� _ .. - +�'t t y� f"[ V'+..:FR a '•e t r t' ( _ — {. �,-�e,.r•o. 1F•S^i.1,cx.1 ,ut«. , .--m Aa '+jy". 'i �`.'•,,At+k�L 44. • t'sue" {M$ � . t" `+ � ' ;,, , % _ ..g am' 4 +.% , ii ''''-lr \- ''',',4 ,, ,,,,, , iiii , ', A1.'11 "'..', ',",,,,,,,,,,, ,,:',C , %iklallel.,, �.- - s �"''' 'f ,ate .. ,�+ p. l 'eal ;' t+"a * l'' Jr tR' vV.Art.:VV. VV 55 ,„ „„A‘,--;i"‘:',:%'*.4.,,Nrovt''40,‘,,,,,,,li*„NO 1,0,:,0),,11t:',',,,',i,",,ttirl,Utsi;,:,,A,',; ', 410,AftWargil)VrilCi:'04 itVik:01V:',''''',' ''',r,'':;t:g3VQKiS,IVVSAL4V,Vrjin't, 1:11V!''''':',:r.'j:','. ItIR:',1:',',..,'.1„'„ 1.10,i,.„,,,i,.,„:„..,1,•,•x.,,,,,,..,..i,i,,„:...,..‘,;,":..,,k::,";,,,. ..,,,,,,!,1,1„.'.‘,g,„.4.?.,',#.4,3-11,$.',1„40..,,,,,,r,,,i,‘„ii.,,k1 . ,.„„„ „ , V',,,,,,,,..,,,:„t.,4.,,,:..,.•,.,,,,,4.,,,k;,..,.pl.,,4':, .•':,,tp,'.0,,,N„,.'f...4,•k.,"„„,,„,A,„, . . ,.,„ „. „,..., ... , . „,"„ , ?1,„.---: .'„,.,,,"„, y,„,,,," &-, ;., t,,', ,,,--,",, . ',,,, ) ,•), 4 1444,„0,tk1V„,:';,,t';::•4",, '',''e,:,,,,:,:::,,,,'.1:,a: ,'';',°i!',.:Wit',3,NY4V64 ..••,24.„.„,,,,,,,,Iiiit .4„.::,4,-;:ii,,,iie, 'an.',',T,',1t;.W.':"N":":1"i',k. ' ''':::'.2,',A.4?•*-, .',',.'-'4,1.\-,'S'*'‘'', .,. . . , . ,,.„,„f„,„*$.4,., ,,,o,,,,,•*.„„:•$.%,.„..,,,, „.,,\e„,.,„ ,.„,,,,,,,,,‘„„,,,,,,,, 4,,,...,, ,,..,4„„4„.,k..„04%,,,p„,,,,,.•.,,v,k,\,,.,,,,,,-.c .c...1,,,,A -' .• ,,,,' ,',',',•..'174,\V",,,4r7,-;',,,,,,, ,r,:',P,„'';,,... -- ,-, ,*km,,,t,,,,,,,,,N•:‘,„,%,,,.'„:441.,&,:,..."..„.1,",,,,,,,:„.0.,",„.,,,,..,,,,„.. . .' •„?...„.'..p,p,„„, „.. ",,,,,,- ',:.1„,,A,,,A94.,'.;m.a.,i„,,,.. , ,..,..,„:.---,L.-L,2,:•• "'"1.1.4f,".14,f-r-i." - ".:""?.',',„!:',4"„",,,W„ t.',„"' :-""°',.‘,Ar."-„-"'"--. ' , ,'„"••„7---,. .1-„,.7, ' "'",".sr,N$1,A,A,,,,,•.:,,,,,,,v,,s,,...A.„,..„,.....,,,,,,--,"„„,„„ \kr NA....AtkkttAnts-vt....Att,At,k .: ....-Alt.i...it-.4 ,,,. qg4,„,,,,.,,,vga4,..:,:.,,,IpIlt.:,',•:,.6:,:::..,:r,.:-... .....,::,,.;.-... .' ..- -,. .„., .. — --0. •.- ,.."'!".°.'7.,-...,-.,, ':::..'.: ' -",-, • ' I'llt. . , *-8f,'''" - :• - .s, ,,,Ak, , '''*'''''''',,:‘,'\:,',‘,',.,,'',,,.,,:..'4,.0'.i.'>..,'..,..,''!t''':,',,,'',,s,,',,,,..,,,,,,,,•-,,,\''',..',,,''''''\,,',.;4,,,:„\'''':-,x,,,',''',11,,,,,li',,-4'!--;',,?:`,','''',--...,‘',:',0''''',','",,,,':::',1,,'','7,'' • -,,, . , „. . ... . . . ...„ . . . „ . . . .. ,',' i ! ,,t Jo; , It.-,., . ...,,,,' .,.,,,,;,„',Q',:',?'.1,.‘,-.'"..ot,g,,, . , ,.„ . -f/ Ai;", \ `,`.".r...'-.".‘.„."-,",,VP.,e,""""."..',:"''' '.":, .... ..- -7..,.. ' '' *.;t..'.0. \\ .',:',,.:,'''''',,,',! •.f.-":'„,7",,:„"'..":,'..;.,.::" „ ' ,,,' . •„..,,,,,..., .,,,,,,,,, ,..,'",„.'.,,,kw*so„:„..„ ..„. „ . „.. •,,,,,,:",„,.i• ...„,"..."..T ,,,,,/..-v„:„..„1„.„,,,04' ,..,..:,. .• ,,,,,,,,,:„.,..„4.„'ft..i.,'„,4,,,?.,,4,„, " -,,,t,i, •" "' 4 t • ' . 1 J.,,. ' -.-':.• . 1r". • ,„.„-,,,,,,„„, ,g?t,,,N..„,--. --.„,.-.,,,..4„;x,r„ s'..tkti,',..,:71*,k...st.444,,,,„...„.„„--.,,..,-., st.•s,.•ss..„ ,,,,,,,,AtAtt,,,,t, ,-.4 .• .,,:-.,t4,.,4,,,i'i.A ..t,,,,,----sA,..4,k s.k . - -• , ••• : 2,t'''•-':''''''''.' ... „ .. .. • ..t...t.,,,,,,...„;,Att, :?..,",:t.ti•---04:-.,+4,1„.' ,. .,..-•.‘....-,,.....,t4.t.... ,,...-,........i„,to,, . . A A..,t...s,--,....,*t st, .„44,. t... ,,,,, -.,-.4e4'.-‘...,--',-,•4-','-',N.""', C:?,/,....„ -4,-..;:s..,,tAts-.4.,:!.-...f?k,v ..,,,t,.. i:s*,:',k,'t ne1.;',,.or", . •--..v,-01..s.-k totPsf,•-s,,,:-;:',AK ,, :•A„.•,.:: v" -4 ...,- , - ' -"- .s.- -7,-....-As4,'.tFoisk.AA-; -AA. tt.s.' A.--A.AgAtt.,--,..--- '..., '"1". :1,1 '. •--. rs-NP,Ii, ,,, ,..\ *44.f.Ifftif#:-Mt* .„... .. . :40*--,::::: ::,..'":1'i:''. , !:,.,,,,,,,, ‘,,,,6,..,,,,,,,,6,,,,, s., ,\.,,, , , ,.- .,,,--M,-,k1,VV -,.:77't ' '''''''''''' ''''''''' i„. .. • ,..„.i.,„".:,.• .. ,,......-..„ . •$ ..,.k,„. , ,, k.,,,,,.... -i,,,,H"...1.",...„, ..,• „. ,.„. . . „. . .. . . ‘,..,',a',,A,,A,#,-'-,tqlkA,04‘ -"*.r".„-nA,', '1,-4*-,04," - „ '`-'7„-', "-''., - ,tA„,,"1".-':"..-.--- ''''..,,::::,''. 1*.,t. ---- -''' • , -A „„ 4 ,. ...,,,,, ., . .. ., ,..0.0f4v..ta,,*tot AttAtt, ..... ........ ., ... . . A;LtkAttk,V.r,,,Att.stAtot - k• 1,-.1 .km.4,-; -,: ,A,•, .• .A.. ,4.it.,Iti,„,,;",,,,L.,-44; sk.,,--,,Ak,•;.-4-tik,...-.A:st,s,,z,, . .,... •„0„..4 "- :‘.v!„'„'., '.,74,',47;,'5.',„--,Agii.V,,,‘,X,,,,'4,,:',.,;.",-,„.;,.•„.;„..,.i.',,t_.„.,-..7,itlr."'.',‘,„.„.,'„..1..,•"... ' . . f-,4*:A'ilW'iti,'.R'*,'':•''. ''„'. -..„,;•„:,,,1".'„,",,,,s,— ,r,;. . ..ki.4„. , . -... "'4;.i..,,..." . . , ..„, ,,...„.. „.. 4,g,"' 114,,,\tik\tri,,,,°...,:-.#Vt,iiti.;,Nv, ,,' ,,,,4:-,,,",,M, ,,,t 1"„,,•,,,,.,. .,.,.,...,,,. ,. ,, , , 4„,*..,, --„_.?„,„ lio.c-v„..—"...,.....*A=ktk, , ., . . „ .. . a,‘,,,,, •,,\,,,,,,,,,.1,-,,,,,'',N,",,,,'" N''\‘‘\:,-1,0,,k-,,,,,,,,,,, \ ``,. , .,-,..:',No.`i.n$1,i,,,,kff,0414,„*,It,-',,,, ,,..:%,,,,,:,g.,,, ,,,.-. ,„:.,,, , '-'-'-V•,''''.S.4,,,,,,; 1,,.,"..',;'.7.-'.'.,i.,-,t,l, '• ' •36,'„ „''47-' ,..3,:',.•.-.,s-44... .-,,,,..,..;..k... „,,tt.,,,...- It.. A..4.,' . '''‘k',•-. X \,N,,, ,,,k'i,,'ic,le'„,',,,',$,,,„ ,',*.„,,\\,,witn,,A,„-.;,. ,ik ,..;1:;°..,,,i,i;,'„,,,11:1•Sii,!:11."c,„,04,,..:„..1.„",•`.77:igli,V.:..a..1,b, .?,:-'4.P...,,,- . ,'-"..',..'.-:''',A..',' t-7,4,1;,„4•.,-..4'..-,e.„.0,i!"."„---A.,,,,, ,itt,,,..ft.,f:,,... „...1,e5t, „.•„,.-1,4,,,,,t. 4,'5,4,'S ' 4„,I,I• .„-,..!'''T.;!".4•;:.;4;',5„.',,'„:4f,',",-,''‘,„„7:.g.7'7.'''.044.;",',v",4..5.,':.,'41,,t.,.3' ..,.ow-:.•%,: • Yakima Basin Integrated Plan • Yakima Basin Fish and Wildlife Recovery Board Yakima Basin Joint Board • US Bureau of Reclamation • Yakama Nation • WA Department of Fish and Wildlife Brian Abbott Fish Barrier Removal Board 04, 57 Aquifer Storage and Recovery (ASR) Before ,. All major components are in place: 12 MGD winter water recharge supply Gravity transmission to 3,000 gpm recharge/production wells Kissel Well ASR retrofitted for $30k Gardner Well installed with ASR capability t ' Modeled distribution system pressures under recharge conditions to maintain: Recharge rate (using gravity, system pressure) Customer service After 44 Fire flow needs C E IIRecharge rates: �p 0/5 2,000 gpm/well p °` 1,600 afy/well *tp U Q + �� Recharge < Pr• • 6 Kissel Well ater Irrigation oals Deliver Adequate, Potable to- Deliver Adequate Irrigation and Good Tasting Water Water Meet Water Quality Rules to Complete Nelson Refurbishment Drill Two New ASR Wells to.Replace Aging Start Nelson Phase 2 Project Infrastructure Replace Aging Infrastructure ,44 59 \1St/ V CI Li .• 1/44 «' o, 2022 2023 %Change 2024 %Change Estimated Projected 2022 Projected 2023 Expenditures by Object Year-End Budget to 2023 Budget to 2024 100 Salaries&Wages $2,267,044 $2,446,580 7.9% $2,479,114 1.3 200 Personnel Benefits 933,246 954,948 2.3% 984,608 3.1 % Sub-Total Salaries&Benefits 3,200,290 3,401,528 6.3% 3,463,722 1.8 300 Supplies for Consumption& Resale 585,490 600,200 2.5% 613,000 2.1 % 400 Services&Pass-Through Payments 5,389,208 5,444,292 1.0% 5,498,655 1.0% 600 Capital Outlays 236,000 265,000 12.3% 240,000 (9.4)% 700 Debt Service Principal 838,395 838,395 —% 703,670 (16.1)% 800 Debt Service Interest& Issuance 60,385 60,953 0.9% 55,101 (9.6)% Transfers 6,299,691 2,500,000 (60.3)% 3,000,000 20.0% Total Expenditures $16,609,459 $ 13,110,368 (21.1)% $13,574,148 3.5 z , 60 4q �13 Irrigation 2022 2023 %Change 2024 %Change Expenditures byObject Estimated Projected Projected p2022 2023 Year-End Budget to 2023 Budget to 2024 100 Salaries&Wages $590,593 $620,709 5.1 % $624,692 0.6 Vo 200 Personnel Benefits 247,915 256,457 3.4% 264,237 3.0% Sub-Total Salaries&Benefits 838,508 877,166 4.6% 888,929 1.3% 300 Supplies for Consumption& Resale 100,816 98,100 (2.7)% 98,100 —% � y 400 Services&Pass-Through Payments 1,016,929 1,032,201 1.5% 1,091,428 5.7 Prior Year Adjustment — — n/a — n/a Transfers 400,000 400,000 —% 400,000 — Vehicle Replacement — — n/a — n/a 1 Total Expenditures $2,356,253 $2,407,467 2.2% $2,478,457 2.9% F 4a 61 M a`'`\ `au a ,. `t+'�t,, ,,. \,„-,,,,, A --,.:'n°\fir Questions? 62 Yakima Transit 2022-2023 9' Hi hli h is 9' ya:? rr' +4:9'....,.., T w�ifirok :,,-" 1 41�R. „ ,,,,,,_ , ,,......... , ,.., „,....„..,, . ilk �„ 4 ,pM a,,, { � ear " _%' ,. "" a,_ """,. 1" r v �W. 4 aan r. ,. . _ v 44' W —,..v. •YY s1k yw :._`.. 7.a Y. trP � v3w r .m9' r,K .., 1 4 '' g m...... ---zi.v. , .....- +� ��" }} i }: wu,fi�� .....Y ' 'c�a, S Vie.. w'�a5 ° � 'r � ,. -�' 1 � ,� �, w f w ,t-:_ k 4 y, Accomplishments 1 . Ridership continues to recover after the 2020 pandemic for those needing transit most. 2. We have implemented the 18 and Under Fare Free program that will be reimbursed from the Washington State Move Ahead Washington Grant. 3. Ellensburg Commuter growth has recovered to 2019 passenger levels this year. 4. We have applied for and received 5 grants this year from money for operations to new replacement vehicles. 5. Our new driver hiring has picked up and we have more applicants. 6. We continue to be the only Transit system in the state with no deaths due to Covid Pandemic. 7. We discontinued the Van Pool program at the end of 2021 due to the cost recovery program not fulfilling itself. This has saved Transit over $200,000 in staff and vehicle related costs this year. 8. We have continued to provide free service to City enhancement efforts like the 4th of July fireworks, Central Washington State Fair, Arboretum Luminaria event and Bus to Pools Program. 9. Purchased the McCurley Subaru site- Future home for Yakima Transit Transit Budget 1 . Transits continues to receive operational grants from the FTA each year amounting to approx. $2.5 million dollars. This helps with our operations budget. 2. FTA 5339 Grant money amounting to approx. $250,000 each year is still being awarded. This money is used for various programs each year to supplement our regular budget. 3. Transit spends $100,000 each year for ADA sidewalk development so we can continue to connect pathways for people to access bus stops and shelters. 4. Transit puts in reserve approx. $1 M dollars each year from taxation money to buy new buses and do other major capital investments. 5. The Transit sales tax, 3 tenths of a percent, is still the largest contributor to the Transit budget.` 6. Transit continues to operate within its budget with careful planning and conservative spending habits that benefits taxpayers. 7 Farebox revenue from Fixed Route, Commuter and Paratransit still account for 16% of revenue, Transit Budget Grants 1 . CARES Act fund which was $6,268,035 is still in use by Transit making up any shortfalls in our budget. There is no deadline to use this money. 2. Paratransit Special Needs Formula Grant/Ellensburg Commuter was renewed in 2021 until 2023. Paratransit receives approx. $250k for two years and the Commuter receives approx. $490k for two years. 3. FTA Operations Grants are awarded every year of approx. $2.5 million. We anticipate receiving this amount in 2023. 4. ARP Act of 2021 . This grant is being used to buy new fixed route buses. Six will be delivered this November with another two anticipated in 2025. This will almost deplete this funding at which time the remainder will be used for smaller projects. PURCHASE OF MCCURLEY FRUITVALE PROPERTY/BUILDINGS The McCurley property and buildings were purchased in August of 2022 for the future location of Transit. At approx. 3 acres the site will be able to accommodate future expansion of Transit for the next 75 years. Move in of Transit will commence in August of 2025 after a 2-year lease deal with the tenant expires. •..,," 1 "4a`-. r , ' wl r"C °w �s� w,y .;' or :.^ #s^cV :,�i4:•"'w as h ,+" 0 o ,' \ ,eM _ ' .mow � sp +' tw . `A y� r;w ,w+ Z �,, w Y ` ,w " , ;R � 4" a "yr "^�isr ,^> „ p as ,e:r \ . w� iw ';.? 44, • ., .,;�. -�,,: a $,°;,; . °"}�"�,w' t " '.«, s ,A.,;;.�,, �^..,°'s, �,..x�,,•" Y` p < f✓,�, ,miwi M .�"swc", "gy , � vy- w; . � * "„ K w7 a'�^ . 44 '; e.s- w + K\ w m ( ,�`�" — Ps .r s "aK a +e13• • .\ , , www4',y w aw yV ois _y*., � a 1 "; y " „ ' R 4''"4 L >" a , ,F rw c' +i" a" aw N 1K� „»3r �a m . . � , � 43,10gKpth;4A rti� "mx:.. w .,, a? A� "" lj ti ^ ° . . s " "y-b � \: m r1:; � Oa � s ^F"w .�� , -- i fi'e;.rsx s r�ti ana �„ K � �' > a,: X,a 'w � � " ^ , `; sk ,y M A " .e^ ,>m w qy ;x C w , w.. a., :> wy g ,,c".4md4; '' s 'x:r , ia z ? ` �\ w .e ' :\, -x .M �. ,eat `�" s w;K,,, r'� ',4 , 'd ;^sa � . rt� a s ,^ a � `$ w ^^m , '� ^ •^ ww 'p, .,, „ �.i,� ".' ,, :� � v -,a y" . �� .• _„� s a w„«av we ` ., t ,,,,,,,I,,,,,-, ?‘ ., r ,P a. 4w; y w�r ;a„ p , v ,a � , -. Yakima Transit P � �` ', Property -, Lei This property will enable Transit to , .,, tY YY `..' -b,)� i LF) P ' . t 73 expand into State mandated • 1 alternate fuel use of all its .. r ; x vehicles. Through the use of a . tw� grants and local money Transit will ,; �Y . '� over the next 3 years implement e' ,' its plan to hire a firm to conduct a needs assessment. Transit will ' , ' plan and then construct the a u infrastructure needed to -; accommodate those needs. iii- ' This property gives Transit the i t, . - 'ILI freedom to expand into growing Hydrogen, Electric or other type of . ` alternate fuel forI f. all its vehicles. ' �. _. ,�,-.� � . etc t ._ . ' y si fin:;,, t PARATRANSIT VANS Replacement vans for paratransit will be Ford Transit ADA equipped vans. The estimated cost per unit is $80,000. Yakima Transit is planning to purchase four vans at the end of 2022 with delivery anticipated in 2024 or earlier. Transit has received a federal grant with an 85/15 match, leaving the city with $48,000 for matching funds. Total estimated cost: $320,000. ilij WIC)131 - 1.,, , „ .. .. lip: ili i:, .t,;,1 1 ; ,, , ,„ ., fib! it , 411111( MP' rlit C..Mu / i M 1 ;^h."O '^�IIIMiI � � �' ", fi`\,4F ( r emu, � .r. '�l: t. i TRANSIT BUSES Transit plans to replace a total of six 35' Gillig transit buses in 2022 and then two more in 2025. Each bus is approximately $550,000 total for each new bus. These buses are being 100% paid for by the American Rescue Plan Act of 2021 . Total approximated cost is $4,300 000. �; � . Ray �v«4rrr .y,A � ile:rgeu „ye' 4 '+' ex � � .yq F �" ' « �. d i 1{' vi .,«...4„ a {��r jp } ✓tea a 'd.g ...� �,1r ttl �e ^ga a �� Radios and Communication New radios are needed for Transit. The current system is failing and needs to be replaced. City Information Technology is working on a solution in conjunction with Transit. Total estimated cost: $280,000. .. , . i — t C� \ e} : f' _ 4, ?,..,. R„ � s 0� Y_+.a.' 'At",- ";: ¢ rry�.��`�\\�" �4\ �.- s 33 �� p v r7"' ..tea..,. �a' 9...� ^i - - ,", l = g-44 w. , M1 .!?►, ,���,i +,u. - .,. rya: - ^, - � ,�1 ,, k'' � ,,, 1�� , I kti �_� 0 F a :ate. _ 0`°yr , ^ � ma {�x r ` f c:. • — p tl MOw l .«.. It ,,. \C �, `gyros.,; Solar Panels and Webasto Heaters Transit is using grant funds towards the purchase and installation of engine heating systems for buses to reduce idle time, emissions, and engine wear and solar mounted panels to keep bus batteries charged. This grant has already been awarded. We are anticipating having the work completed and finalized at the beginning of 2023. Total estimated cost: $279,053. ir v�, n W d f S • e 44 a �a a a t ���' rt ` Y fqia d .ru aa�ae )r.-- ' "41 '44.4. 4,4,4- aS", a �... •';s d - �'" .gar rR'^�"�' �aa ` - — � Y v' .; ti H, "�,. •,- , ' , • � Vie,. ,y %� C;.• r� Jn+ •m�; >� •P 'maw., a a•,C`: .,..,...„4, '' ''''' ' I i .3..::::;:7t, y" :' . �` a N° �".. r . ,. ; a r a 44'4444 �Gya 4 r':^.aYA Y-, 1. rmr' #w4-"'"-z,,,„„iiiiiii4,44, '" `sF"r.. ox rr y - k .,fi: a xar: 3 4. Transit Budget 2022 2023 2024 Estimated Year- Projected %Change Projected %Change End Budget 2022 Budget 2023 Expenditures by Object to 2023 to 2024 100 Salaries&Wages $3,412,465 $3,552,322 4.1 % $3,590,534 1.1 200 Personnel Benefits 1,665,175 1,718,922 3:2% 1,761,583 2.5 Sub-Total Salaries&Benefits 5,077,640 5,271,244 3.8% 5,352,117 1.5% 300 Operating Supplies. 1,014,702 1,055,000 4,0% 1,055,000 - 400 Professional Services&Charges 7,349,894 4,374,129 (40.5)% 4,041,819 (7.6)% Total Expenditures $ 13,442,236 $10,700,373 (20.4)% $ 10,448,936 (2.3)% ' ' . "`,*` , -1*• .111.....„44.1 ..:17---.\---(-:),,•1•.:''''1" ''''';:.1 l''-''''40, ..., , ,..- • '-., ',, . i'i*".., • %V % , . • • ,,_ i, : ......:i p....4 ,.. 1 r •V - \ ,1 ‘` ,,'•!4.110ppr...•." 1 • Equipment Rental/Building . s , . / •.. •• „, •••,, Maintenance Kerry Jones - Fleet and Facilities Manager Office: 576-6412 , ,, 1 • Fquipment Rental .�: 4 ' L,oñrg V,uThe Equipment Rental Division maintains and provides �_. I � �, t vehicle and equipment maintenance for approximately "" q. ''101 E ? Y 660 vehicles (Number not including Police and Fire.) �` Responsibilities include specification, acquisition, G vehicle set up, preventive maintenance, unscheduled Iag � �' �, a `..,�, maintenance, road side repairs, inventory control, tires x�'� t,.. and disposal of the fleet.` The Division is responsible for the purchase, storage, and distribution of gasoline & diesel fuels, and Diesel :�: , ^�,: . Exhaust Fluid (DEF) for the City's fleet from two primary Aso t fueling stations and two secondary fuel stations. t" * Primary Fueling Stations 01 • tt Public Works . : 1st Street and Lincoln �,, = ;kw, goo.. .,` � Secondary ' , Waste Water Treatment Plant Tahoma Cemetery r5 �,A ...... Equipment Rental Division . , tillf, rININ!!. ' ' ' 1" !" I „. ,,,,,„,1 CX 4 . _ , Fleet & I Facilities ,„, , 41‘,....iir- - i -- gs. Equipment ,., , ,,s; , ;,, ,, \, , , -' tl.,i, — '— 1 i .. so Supervisor \ t )i 1 A, i ,,,, ,, =,,,., : . 1it - 1 '' 4,-z - - , Lead Storekeeper Mechanic , r, , , • Senior Mechanic Mechanic - Mechanic Mechanic - Mechanic - Mechanic - Mechanic Lube Tech Lube Tech • • ,.. , ' , , ,, .. , Challenges .. _ ......, •4 3 Asset Management Software to track and monitor fleet is needed. " ° t t M Vim. „ ; x ,i wa + a.-k-' Lack of availabilityon equipment has created procurement issues �" s ` " City wide. � . Purchasing used equipment when available - this is not cosIiiit 1� `` . " effective on budgets in the long run. . , ,,fi' ,*, Ewa ^ e _- Lack of availability in parts and increased freight costs are causing equipment maintenance to take longer and causing a iii more significant strain to Division's budgets. ., »7 P , t As of 2022, Police and Fire will be included in the City's Capital -74444%1/4„.„ Equipment Replacement Fund Budget Current challenge is managing the procurement of their '_ ,� , �,� �� � r, equipment and finding funding sources. ��. Accomplishmentsi .,,... , . ......................... . . . s/ Shop rate has been steady the last few years through high quality _= are customer service, quick turn around times on equipment maintenance and repairs r :: r■ , . : : ■■ ill ..,... ,:.,. I rr Implementation of new fuel software for more efficient fueling and • "" " •' r M - rr:- :accurate record keeping " ...: -- rr r - .. :: rr r� °, r * M • r.. • :: :w A. rMrM " s New Tire Contract signed with Commercial Tire in 2021 ■ ■ 0 , „.,.._„:„‘„,,,,,,, 7 ,,,,„;;;;---77,„ M RR MR RR Started Intelli-Tire Program •• :::: Provides real time tire information on -- Division's computers orw * smart devices �� �� }'' ,41&`� ` �`° � (3oGoaL ' °9.' '�* '� ,�'}"'pi .__ �r' �"w. ,.. Remove Pit from shop Extend overhead crane in welding bay :" �� ► Prepare for alternative fuel sources " uilding Maint Building Maintenance oversees the following City owned facilities: Public Works Complex City Hall Yakima Public Affairs Channel (Y PAC) Building MiCare Clinic BOA Building Community Centers, Washington Fruit Community Center (WFCC)- Operated by Parks and Recreation) Henry Beauchamp Jr. Community Center (HBJCC) - Operated by OIC of Washington 79 ,, ,. ',.. . Building Maintenance Staff Fleet & Facilities Manager . izu Public Works City Hall Bldg. a� Bldg. Operations Superintendent Supervisor N, Building Maint. Building Maint. 11 , Custodian Custodian • Specialist Specialist � i01 w .7 ° N e 80 , , ............ _____,,„,„,,,\ City H Upgrades Ran ►�r ns ... .... ,, . ,.., ,,,,,,,iiiim...„, HR counter security and door Print shop remodeled as IT help counter LED lights installed in City Hall „ -.- Elevator Replacement Project New Sump pumps in BOA building "°�� "'� -�` rr Parking lot improvements �� ' '� '', '� t� Chiller control repairs f � ,��uWav ; �v 1,,,..,. Gk.-ems Hire additional staff to adequately maintain two r; , 3 : buildings ,a l t ,; Work on parking assignment and paving ��� � �''��\���.,� ��,,,�y v M���a anv�A .'�sy �c l nx ,off'°w� +m`�. r � s^'�t � "� uw. parking lot �i G � � Turning BOA building into useable space yrc` ','° . �ra" t ), Work on alternative fuel source at CH fi — , : ay.: ,,, .,, Pu ,, ., bltc Works U rades Renovations !I '22 .....,* All inside and outside lights converted to � LED for efficiency .; ' i • Replacement HVAC system on Building 4 '� ' Security upgrades to Equipment Rental due to theft ► Tire bull pen secured and covered I. Replaced carpeting in Transit offices and entrance way to building 5 ► Replacement of five exterior metal doors ,... e , k���� 4? a.4 �� ,yam •d:qo W na x .... G.. e G ,, ,, oals , ► Work on Alternative fuel source at PW Help with Transit's move to new location and maximize use of room at PW ,c m r Re -fit, !i w 2022 2023 %Change 2024 %Change Estimated Projected 2022 Projected 2023 Expenditures by Object Year-End Budget to 2023 Budget to 2024 100 Salaries&Wages $ 957,355 $ 974,340 2.0% $ 1,021,592 4.8% 200 Personnel Benefits 415,719 422,574 1.6% 435,931 3.2% Sub-Total Salaries&Benefits $ 1,373,074 $ 1,396,914 1.7% $ 1,457,523 4.3% 300 Operating Supplies 1,582,354 1,631,559 2.7% 1,678,841 2.9% 400 Professional Services&Charges 628,987 478,324 (24.0)% 493,861 3.2% 600 Capital Projects 42,866 50,000 (16.6)% 50,000 (4.7)% Total Expenditures $3,627,281 $3,556,797 (10.1)% $3,680,225 (0.6)% 1 N a hlkeA 83 \ , • Questions? •• • • 14tAftr., 06 CA.44; t4' • ^44',y...4 • 84 • 4, :k-:,,,,-):,,,.1,1.,-,,,,,',\,,,,I,7' , If 4 rI a""‘.•** ...4,00 °*0 :r • • *0 ‘r,...)1.. coir ..,_,,,,2 <1.4-•,\;,0,,,,,,..„.6, ', ..< . .. ,,, •=.' #, elc • .• ..er# .•. °O, ti •. . • ..,,,,q;(' ••'"1. ...."‘.- '‘I‘11‘‘„,„...,.."."'''''' Wastewater/Stormwater "''s Mike Price- Wastewater/Stormwater Manager l. - .1. } Office: 249-6815 ''‘\, •' ,* s;\ ,, -','",t ''., i''''.,.,,, k„).,..\*,, -1-1<:', S.- . VVastewaterlSto rmwate r 20 collections system personnel operate, ,c maintain and improve 400 miles of Wastewater and 130 miles of Stormwater conveyance systems 20 treatment plant personnel operate maintain and improve 21 .5 million gallon per � A day Wastewater Treatment Plant 13 Pretreatment Program and Laboratory •�.. r,�w personnel perform monitoring, sampling, and ' 'f''�` NtY'II _. 4A11 Ai A11le' is � analysis of industries in Yakima, Terrace Heights, Union Gap and Moxee 4 ).4f,!.P R ri% .e714.1-1,,,ie. t ,!,i,:,:,, ,, ,: , ,,,:',: „,, ,,,,,, ,,,k, •,, , , )Z7 g u CA Lk./i N" Li .,,, ,, (...1 ,1/4 1-,;;-‘, „ i ..--rteri Wastewater NPDES discharge permit renewal in 2022 Mixing zone study for riparian discharge of treatment plant effluent to Yakima River !Niiv,,„4"? vii,Povl\t,,',;.';', 4tv`0,4.fck: ';akli,Ng..2!,,tr,?f, -:'-'f''-i.k ,,i'', --., ;:::„..-c,.',„$,,*\.,,,,-.-„, ..T.,,, ',..„A,,, ,,„'„,,,•-, -,,--;"1,',i. New ammonia discharge limits for treatment plant effluent discharge ,•,rir.,:',,,,,,,, z 0 IP-t Stormwater NPDES renewal in 2024 FOA, Bacterial monitoring for stormwater discharge to local creeks and Yakima River A''At A' :: "!AV AA4A7,44.A,Np.,A Ar4,AAVE"AAA, A At Effectiveness study for educational outreach/public awareness 5.,qiNt trriilit „.,.,,,,,r1'7tl'iiiii. , ,,-,1:tra.,, , ,.:!6;.:,4r,,,,otti,.,. ..1%.,,,,:.:Ataoti vx*,1,k,v,t,ith .,06.001(:',"'llttsitatiMf...17,1:0*.ali'lk,40, AINVNISIANSSOMAtoin„. *41641.01,11",00AttenVik.14,;1 "MONINtolkAtIONOPtiMir, '' ''''1.• - toitININIONVOI*111t410.4N,AV, ,. N,,,'N', '6,,i,,, 100111011110.1kielltAik , '''.1 ,:'''''''•::4,,ii ......„ 110111.0111,1111110,110,4' '.,,ci,4:1 , Alkki,,,,,,Aostk-vmoomouggv..mil,.4-14,w.t,.4. 001*.togrommattoViR s:'''', iliPONOMIWOMINIEWWWW14 Master Planning Document Updates 'voistrrogioinciogioxu. INK4.0•Ny.,„:„.002,,,,,,,,,,,,,,,,,pwwitort„a, ",....:„."„„,„,.,,,t,„.,„„„,:vo.,,::,:,„..„,,,.,:,•:„:„:",::::•:„„:...„\\,,,r, ,,,,,,,„„ : „.„.„..., t!,,Niiptl,,1*.gmemot:\,,,,,‘:„4•A,,,,,,,,,,,,,,,,,,,•:,::1 , Complete Collection systems master plans and treatment plant facility *ililliAtciLtitaVti.•,i,i ,'':.'"-'1. plan to identify infrastructure and personnel requirements to meet 20- ,,,,,,,,,,,,,,,,,,.....k\t‘....",""..",•\Nw, -,-,,,, -,„,„, 110.43%,“.. ..tiepoi\,:wff --...''':,' •,',,,:,_ movutmo,ggerv•:;,:•••,•,*.:::, .,':...-; year planning horizon for capacity and treatment VolOoltomeop,„:ei,,, •i...,,,•„.. „:.„„,, weikostiok.w..„,•;,-,..:.,,,,,:,,,, ,,, .01:4141Nohgfa ,-.-Ne tlookiwipluav41.,,;•:,: 1-f:,-A Cost of Service/Rate Study to establish future rates and fees to support ....,,y,,,,tr„,,,::„,,,::,,t,,,,,,,,,,,„„:„.•„:„.,„ : „,,;.,.„. current and future service requirements vkAil,,,,,,,,Avegiaot•,,,,,',:•,: :,,,,,t,„::,.-,,,,-.;,i vissamo-•„:.,::.,•imv::!;!:•c-„, 10110g41*'.;J:1, -A-- i •,,,, Collection systems aging infrastructure replacement :,...,,,*:,,,x, • ,:.:. 2,,. .,,,,,,,-,:.•'..--, Ongoing program to replace deficient clay and concrete sewer and stormwater pipes through dig-and-replace or in-situ lining projects ,,,,.:0,,,.:::,,,,:„,,,:::•: , :-..,,-".-0.0-1*.1 4441100113% ;.-11004:;,.-0".,1 Wastewater Treatment Plant Improvements ,,c4v,,,114,::•,,,,,, ,,0,,,t,:.:1,:'"Itko.*. ,efitek" At'llAitOt'4,1.,:::x,0,msa,:::,30,,,g, Replace aging biosolids dewatering equipment 'k;•,,,,,,, *,,,,p,,,,,,•-,..„,•„:„-,--,,,,,,„0,„,,„„„•.„,,,„„,„•,,,, Aeration basin diffuser replacement Rehabilitate 2 wastewater treatment plant primary clarifiers •4"Q',..,-,:.0",,,',,,,- -,- ,,',,'. ,'--",,,'..-0,,,,,W,,,,:,"":,::,) .::.",•"-.M",'""",!"W--t.;,''' ''!:" , ....:',ZAllatik‘L's .,;‘,,,,,,4-tgi,,,, ,44,S,t5,e,.,,,"4,;,t,,.•,..::,",;-,,,,,, :-,,:,,?-,, ..:'•,,,!,:,''',,,, .' ' , 2...,.''''.., .,,q,,.4... , 0,1'i'llitcril )n 1NC 40—kto, .pl!,- n , n and i,' ''; „......; Lt:, t 221(7„),31,5:‘,3, ',,,,,,*.i .'., .• ''. ,.. '.,,iliiitki.,,,,,ilf„,:-: Accomplishments it „, ok ..gp,,,,e,::::4A4.4tan" *441,:logrAtk,,,„,„:„„t,,,,,,,..„..„,,,„,,,,, --41 2016-2022 Rehabilitated or replaced 36,000 feet of deteriorating clay and concrete 101i;';4P %,,,i,',,,An:',,i,,I,.!V,,„6:,, pipes. Decommissioned/abandoned 12,400 feet of Drainage Improvement District 4tig' ',..,*AVit0Aati:R:, ':', pipe. *t. , Completed biosolids centrate lagoon cleaning project (2021/2022) Replaced Ultraviolet Disinfection System flow control gates and UASB hot water supply/return lines Reduced treatment plant electrical power consumption by more than 5% Goals i Rehabilitate 16,000 feet of sewer pipe and 4,500 feet of stormwater pipe n 2023/2024 Complete Stormwater and Wastewater Collection systems master plans and Wastewater Treatment Plant Facility Plan updates and Wastewater Collection System Condition Condition Assessment. ,,,g...pl'..,'jYir 'A.,if, :',,-,?-,',-,'•54':0 , ', , Complete Wastewater, Industrial Wastewater, and Stormwater Cost of Service .,..,-„,1 -,....,.. studies to recommend updated rates and fees to support service requirements Continue design and seek construction funding for installation of public sewer mains in currently unserved and low income areas. ,-',‘,,illf.'"'''1',,%",gilliAir,''.: ,i',,k,‘,,',';',','",,,';'::',':,' , - -,i,•'‘,2,i's.,:f„,-,.,,,;-,-,?A, -,,- ,,. ArAfta',' 'Afii\VAvi:'',`,Cose,,,g,,,ds'A.-,, N 0 y» L�a 2022 2023 %Change 2024 %Change ,, ��v v� '' Estimated Projected 2022 Projected 2023 Expenditures by Object Year-End Budget to 2023 Budget to 2024 100 Salaries&Wages $4,684,056 $4,939,703 5.5% $5,134,279 3.9% a, 200 Personnel Benefits 1,957,059 2,014,619 2.9% 2,085,498 3.5 Sub-Total Salaries&Benefits 6,641,115 6,954,322 4.7% 7,219,777 3.8% 300 Operating Supplies 1,224,300 1,247,300 1.9% 1,443,575 15.7 cYci 400 Professional Services&Charges 9,875,388 9,744,518 (1.3)% 9,892,354 1.5 600 Capital Projects 47,000 36,200 (23.0)% 37,400 3.3% z 700 Debt Service-Principal 649,779 651,245 0.2% 652,751 0.2% „I,° 800 Debt Service-Interest 39,870 36,096 (9.5)% 32,283 (10.6)% , . Transfers 11,008,648 6,511,048 (40.9)% 7,351,348 12.9% \%tie ° 10,44 Total Expenditures $29,486,100 $25,180,729 (14.6)% $26,629,488 5.8% at Ltt : +,F ht fit.. n OCF m1, z a\&w ,,, \,fie . \ \@ L, i 1 i Stormwat r ud 0 t , 202 2024 Est m2 ted 2023 %Change 2022 Projected %Change 2023 Expenditures by Object Year-End Projected Budget to 2023 Budget to 2024 100 Salaries&Wages $919,356 $995,576 8.3% $ 1,036,027 4.1 % 200 Personnel Benefits 389,723 418,259 7.3% 431,949 3.3% Sub-Total Salaries&Benefits 1,309,079 1,413,835 8.0% 1,467,976 3.8% 300 Operating Supplies 77,500 80,300 3.6% 82,850 3.2% 400 Professional Services&Charges 1,677,415 1,686,828 0.6% 1,709,009 1.3% Transfers 1,600,000 650,000 (59.4)% 750,000 15.4% v Total Expenditures $4,663,994 $3,830,963 (17.9)% $4,009,835 4.7 *v k A z;ee 3 tin C' r ., h\ iirigiiiiii. ..,•••*,,..! 7,..".................,- c cow Sr Traffic Iperat . . rY ,, ,,„ , ,, , t.. ,..,:.,. _ , .., , 92 Street art „,,, , .,., i ,.... -0 Grind & Overlay Operation oii max_ -t,i : ;, ...,.._ r ,f dN ,, aM � e se i • G d r-- • • ,- S. , ,�,�, �� a .-. " ,„'`ter, " Asphalt grinding—exposing base of road Asphalt grinder ' • 3 Applying asphalt Overlay of a"lift"of asphalt Street Maintenance 2022 Accomplishments Completed grind & overlay projects: Yakima Ave. between 10th Ave. and 12th Ave. Intersections at the following locations: 3rd Ave./Nob Hill 17th Ave./Summitview t?` 18th Ave./Summitview ,a Completed tear out & overlay projects: 48th Ave. south of Nob Hill to the Randall Park entranceway 94 ',,T;',',1#?,:t'''.:;;;;.1.4:7‘ ‘;',.:,,.'7„•.:::,:::‘,,, , ' ., , 'INNO, C42,, „,„,k; ,'sks,;\\\,,,,';•,,, ,..,,,:\,C,4,,,',,si'S‘ , '..F,?t,. .',.*.",.'.'it,''',.-r,',.`.'.',.',:* ': • Grind & Overlay Goals , ----,..,,..;f.:i,,,,,,o,„,,,,)r',;,,,,.i,t,,,,,,,, ',.• , ..,, - 2023 Goals (5 projects) Grind & Overlay „.., 64th Ave. south of Nob Hill Blvd. to Wide Hollow Creek crossing Summitview Ave. from 78th Ave. to 79th Ave. and 81st Ave. to 82nd Ave. Intersection at 72nd Ave./Nob Hill Blvd. Tear Out & Overlay Lincoln Ave. from 60th Ave. to 62nd Ave. Yakima Ave. from 18th St. westbound to 1-82 ..., ,,,$., 2024 Goals (4 projects) :4'4\ 1t, '', Grind & Overlay 8th St. from Yakima Ave. to Union St. 9th St. from Yakima Ave. to Lincoln Ave. ..,., 12th Mead Ave. from Ave. to Queen Ave. Tear Out & Overlay 86th Ave. from Occidential Rd. to Ahtanum Rd. ,,, ,.... 95 Street Maintenance F Chip Seal Operation -~ . ! V. x Application of heated asphalt liquid(oil) ,,,,,,,,,,,,:s , f.iii,,,,,,, Chip spreader applying crushed aggregate47, -`'",� • � � '"''''''!„4x.':!:1, ', .„.,..,.,:c.,:40),r, ,.:, ''' '.e.,,' .F...-,,, f,..,,, .r... \,i Chip sealing is 20 to 30% the cost of a grind & '''.--. ..''..'-',0%....,,,,,,,, ,., , .,,.,,t.,,-.,,,,,,,,„,,,,,,i,:,;,,.:.,i,,,,,,,A., , ,,T2i,w,i,.,,,,,,,,:,.,,,,..,,,,,,,., ii!,,,,.,,. ` overlay and can extend the life-expectancy for the road by approximately 7 to 10 years IP depending upon the type and volume of traffic. . Compacting the aggregate into the oil with a roller Street MaintenancL. Chip Sealing Accomplishments & Goals 2022 - Completed 2 chip seal projects (approximately 21-miles): East of N. 1st St. to 1-82 and north of F St. to I St. Washington Ave. to Nob Hill Blvd. from 64th Ave. to 75th Ave. 2023 Goals (2 projects) Beech St. to Nob Hill Blvd. from 2nd St. to 1-82 32nd Ave. to 48th Ave. from Nob Hill Blvd. to Tieton Dr. and 40th Ave. to 48th Ave. from Tieton Dr. to Summitview Ave. �• 2024 Goals (2 projects) Finish the Beech St. to Nob Hill Blvd. from 2nd St. to 1-82 project from 2023 16th Ave. to 40th Ave. from Summitview Ave. to Lincoln Ave. and a portion of Fruitvale Blvd. from HW- 12/Lakeside Court to 16th Ave. 97 , ....,. s " Streets Snow Remc 4 4,...4` ' i ,,..,.• -,,,,,,,,-J F ah � SALTING ��F ',,,,x�� IL, Pretreat 300 miles of arterials and secondary roads prior to FEE! N 17A4 CA snow events 5 plow teams are assigned to arterials during snow events • t 1 .�- n a. ',.' ' ,., lk Contractors address the residential areas. City Staff will ' i .. ., '4 also assist with residential areas during snow events , 4 : { ilkit Snow Route Alert after 3-inches of accumulation , w n - � �, City crews clear out the downtown at night to avoid area traffic. tirr- • #m* „ .r .d (7 ,,ntw t M,,,M,,... e^ V.4, 1%) te'0.'"'`' fi'* ''''''‘, 17) 1 k 41 44 4441 tt tree ,... , 2022 2023 %Change 2024 %Change Estimated Year- Projected 2022 Projected 2023 Expenditures by Object End Budget to 2023 Budget to 2024 100 Salaries&Wages $ 1,984,710 $2,215,808 11.6% $2,331,449 5.2% 200 Personnel Benefits 978,715 979,434 0.1 % 1,009,868 3.1 % Sub-Total Salaries&Benefits 2,963,425 3,195,242 7.8% 3,341,317 4.6 • % 300 Operating Supplies 659,205 653,700 (0.8)% 663,700 1.5 j,.:',i400 Professional Services&Charges 2,476,904 2,410,004 (2.7)% 2,382,838 (1.1)% e'°' 1` ' 700 Debt Service-Principal 161,500 171,075 5.9% 175,878 2.8 800 Debt Service-Interest 85,720 77,406 (9.7)% 68,732 (11.2)% %\f� Transfers 10,000 10,000 —% 10,000 —% ti Total Expenditures $6,356,754 $6,517,427 2.5% $6,642,465 1.9% ' ,;,,,,,,,,g,:,:',1',„"!!!i:;''!:;.,‘,','',:';',‘,',„‘,,, '' � t 00 it g*tt ,tt.ttxt I:,,tt t ,,.:,,,ttAtti\t\k oo,,2,,,,, t 4,,,o, AA AA'AAA hArk'k spa t wi- n , . , ._,. R'4.,44 R,MARA ,V\,,,,‹ Traffic Systems .RR, R R 4 RRRR,R 44,4 Maintains 113 signalized -A, .,,, 41" "'' 44 . ' 4 AlAt. RR .`44-‘,tf` i' -r1IPP,N.4 4 4‘,.444.1414' intersections in the City ‘,„!,.„., 0 iv, ,:,,, - -442,;-4 I':';'titift# ..,i,„%„\,„,„„....4,„,,,,1 , ,ikifiVlit - ----, ' .ati :„LED Traffic Signal upgrades ' 4,4N4.31. / rittk.A.A f :lift 001101 RI f tfRff'ff A RR,Aff,,, -If L'‘.., .A. R R Of f Flashing yellow arrows 14 Battery backup cabinets - 1 , ,,s 12-inch Signal Head Indications Upgrade 8-inch signal head .RR .4,4 R indications to 12-inch - . 4..L,444‘ 4z,44,44 1144,4,, Opticom System (For City emergency .. . ,kti,N,44 AVASfVfOf IV vehicle passage) .1,l1,114- _"''''k' ,Street Light Requests .. '''' '..H -,, ,,,, A4, „,,,, '''-kat,- Pet it 1 o n s submitted by -*4, ,. st,44'.‘ 44-, ,' .- , ,,-.:',4.," ---x7, community members and R.' f, A residents ; ''',I t l'*VN4 ' V‘4 44\\.''• '''''-'-'-.--RIVRA;'elk!,,4-4'4 R,RAO ffikA Traffic Signs & Markings :. _, „,,,„,„. .,, ,. ..-...,..,,t;14: :,,..,:i _ , _ __ _ ,.. ...__E,._ ._.i. . Sign Shop maintains 20,000+ "ry signs City-wide ,,,,,, Stripes 300+ miles of lanes annually Pavement Markings '.,'. ... '111 -„m w 113 Signalized Intersections Yakima a 74 Non signalized 4\\ � � f Crosswalks ��r ��' � � ,1 � ��x8� W lnq S . I r 24 school zones � l3Tti ' � 4. $ ` '5, 3 170+ Clear Views annually � � > � ' z fit. ` '' Art wraps- Traffic Cabinets ,,,,,,, "tx�hM `�: " .�a, `M xx-', CJbIr3et or..••m• "corn is i, Completed 12 Traffic Signal Head Upgrades: Completed 10 New LED Street Light Installations: I. 2"d St./Yakima Ave. . ► 811 N. 32nd Ave. ► 3rd St./Yakima Ave. ► 4910 McCargar St. ► 4th St./Yakima Ave. ► 308 N. 26th Ave. ► Naches Ave./Yakima Ave. ► 807 N. 46th Ave. ► 6th St./Yakima Ave. ► 8710 Hawthorne Dr. ► Front St./Yakima Ave. ► 6602 W. Lincoln Ave. ► 1st Ave./Yakima Ave. ► 1 N. 46th Ave. (2 lights) ► 2"d Ave./Yakima Ave. ► 909 N. 4th St (upgraded to higher wattage) ► 3rd Ave./Yakima Ave. P. 1012 N. 4th St. (upgraded to higher wattage) ► 4th Ave./Yakima Ave. ► 6th Ave./Yakima Ave. Other Completed Projects: 7th Ave./Yakima Ave. Battery backup signal cabinet at 40th Ave./Fruitvale Blvd. ► New traffic signal at Washington Ave./Spring Creek Rd. Completed 5 Rapid Flashing Beacon Installations: ► Fair Ave./Race St. (Washington Middle School) 4: ��� � ► SummitviewAve./ParkAve. (Roosevelt Elementary) ► 40th Ave./Webster Ave. �` ► 48th Ave./Randall Park ' ,y , ► 80th Ave./Summitview(Apple Valley 102 j - Elementary) :: Traffic Goals t, Traffic Signal Head Upgrades: Battery Backup Signal Cabinet Upgrades: 2023 2023 ` l n"; 44- 2nd St./Chestnut Ave. 0. 40th Ave./Englewood Ave. . 3rd St./Chestnut Ave. 0. 16thAve./Tieton Dr. 0. 6th St./Chestnut Ave. 0, 16thAve./River Rd. (external unit) • 3rd St./Walnut St. 0, 16th Ave./Yakima Ave. (external unit) 16. 2nd St./Walnut St. � 0, Front St./Walnut St. 2024 0. 16th Ave./Washington Ave. (external unit) 2024 0. 17th St./Yakima Ave. • 3rd Ave./MLK Jr. Blvd. y 0. 5th Ave./MLK Jr. Blvd. w st Pedestrian ADA Compliant Push-Button Upgrades: 1 Ave./Lincoln Ave. aw. 1 rd 2 intersections per year; locations to be determined 3 Ave./Lincoln Ave. a 16th Ave./Fruitvale Blvd. , .¢ 11. 16thAve./SummitviewAve. Intersection Video Detection Upgrades: 16th Ave./Yakima Ave. 2 intersections per year; locations to be determined „ . . . e 0. 32 Ave./SummitviewAve. 0 s0 R� fr , Additional LED Street Light Installations: Determined by petitions submitted by community m LL " and residents -., . .n. �' ��;ss.��'„r q � ,a\ua���0"a4, a � , ‘ $ \ey\1�y j Questions? CA peg �tt