HomeMy WebLinkAbout11/19/2013 06 Audience Participation-4:, r
Yakima Valley Trolleys
Capital Improvement Estimates
Main Substation (Powerhouse)
Qt_y Unit Unit Cost
Signage
1. Main Museum Sign 1 EA $1,500
2. Parking & other 3 EA 150
Window & Doors
1. Repair & Restore Windows 12
2. Hardware- Repair/Replace Locks 3
3. Refinish Original Doors 3
Finishes
1. Ceramic Bathroom tile
2. Patch Plaster Walls.
Stucco Repairs
1. Stucco Over Concrete Block
2. Misc. Stucco Patching
Painting
Distribute at th
i�
Meeting ' _
Total
$1,500
450
1. Paint Exterior 3,500 SF
Electrical
1. Interior lighting & Power 1 LS
2. Exterior Lighting 1 LS
3. Rectifier Upgrade/Wire Security 1 LS
Pine Street Yard & Parking Lot
Landscaping
1. Install Irrigation System
Install Trees and Planting Beds 1 LS
.62 2,170
2,300
EA
500
6,000
3,500
EA
150
450
EA
160
480
45
SF
14
630
100
SF
8
800
75
SF
7.20
540
200
SF
7.20
1,440
1. Paint Exterior 3,500 SF
Electrical
1. Interior lighting & Power 1 LS
2. Exterior Lighting 1 LS
3. Rectifier Upgrade/Wire Security 1 LS
Pine Street Yard & Parking Lot
Landscaping
1. Install Irrigation System
Install Trees and Planting Beds 1 LS
.62 2,170
2,300
2,300
2,000
2,000
3,500
3.500
Subtotal
$22,260
7,400 7,400
1
Total Powerhouse and Pine Street Ward & Parking Lot
Qty
Units
Unit Cost
Total
Parking Lot
Permits 2%
1,352
Contingencies 15%
10,135
1. Regrade new parking lot
8,000
SF
1.20
9,600
2. New Asphalt at parking lot
7,720
SF
1.80
13,896
Concrete
1. New Pine Street Sidewalk
975
SF
4.10
3,998
2. Miscellaneous Concrete
1
LS
1,000
1,000
Heating
Install gas heating (no ducting)
1
LS
6,200
6200
Subtotal
$42,094
Total Powerhouse and Pine Street Ward & Parking Lot
$64,354
General Conditions 5%
3,218
Total Construction Cost
67,572
Permits 2%
1,352
Contingencies 15%
10,135
Sales Tax 8.2%
5,541
_ Grand Total
$84,600