HomeMy WebLinkAbout12/04/2018 06B 2018 Taxiway Alpha Rehabilitation Project Completion; Columbia Asphalt and GravelBUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
AGENDA STATEMENT
1
Item No. 6.B.
For Meeting of: December 4, 2018
ITEM TITLE: Project completion and project acceptance for Columbia Asphalt
and Gravel - 2018 Taxiway Alpha Rehabilitation Project
SUBMITTED BY: Robert K. Peterson, Airport Director, 509-575-6149
SUMMARY EXPLANATION:
City Project 2016-041 provided electrical upgrades to the airport's runway lighting system. The
City contracted with Columbia Asphalt and Gravel for the replacement of the airport's primary
runway electrical regulator and associated Runway Distance Remaining signs. Staff recommends
the project be accepted and a final payment of $64,385.74 be provided to Columbia Asphalt and
Gravel for completion of the airport's electrical improvements.
Project Manager: Mike Uhlman, HLA Engineering and Land Surveying, Inc.
Contractor: Columbia Asphalt and Gravel
Contract Date: May 31, 2018
Contract Award: $64,385.74
The total contract cost reflects construction only and does not include engineering and other
associated costs. City Council action is required to accept the project and approve final
construction payment.
ITEM BUDGETED:
Yes
STRATEGIC PRIORITY: Economic Development
APPROVED FOR
SUBMITTAL:
STAFF RECOMMENDATION:
Accept Project Completion
BOARD/COMMITTEE RECOMMENDATION:
N/A
ATTACHM E NT S :
Description Upload Date
Progress Estimate #9 11/8/2018
2
Type
Backup Material
iueering and Land Surveying, Inc.
3
November 7, 2018
City of Yakima
Yakima Air Terminal
2406 West Washington Avenue, Suite B
Yakima, WA 98903
Attn: Mr. Robert Peterson
Airport Director
Re: City of Yakima
Yakima Air Terminal
ALPHA TAXIWAY REHABILITATION
Progress Estimate 9: A.I.P. NO: 3-53-0089-40
HLA Project No.: 11049C
Dear Mr, Peterson:
Enclosed is Progress Estimate No. 9 for work performed by Columbia Asphalt & Gravel, Inc.,
through October 31, 2018, in connection with their contract on the above referenced project.
Progress Estimate 9 shall be reimbursed through A.I.P. No.: 3-53-0089-40. The total amount
due the Contractor of $64,385.74 is net, per the contract documents. Columbia Asphalt &
Gravel, Inc., has provided a Retainage Bond in lieu of retainage withheld. We have received
Certified Payrolls through December 2, 2017 from Columbia Asphalt & Gravel, Inc., and
subcontractors. We recommend this Progress Estimate be considered and approved by the
City of Yakima.
Please contact this office if you have questions or we may furnish additional information.
Very truly yours,
Stephanie J. Ray, PE
SJR/crf
Enclosures
copy: Steve Sali, Columbia Asphalt & Gravel, Inc. (Email)
Caroline Fitzsimmons, HLA (Email, Hard Copy)
Mike Uhlman, PE, HLA (Email, Hard Copy)
FAA Closeout File (Hard Copy)
GAPROJECTS12011 \11049C YAT ALPHA TAXIWAY REHAB - COLUMBIA ASPHALT & GRAVEL, INC1PROGRESS ESTIMATES \PROG EST NO 9l2018-11-07 PROGRESS
EST NO 9 LTR rtf
2803 River Road a, WA 98902 509.966,7000 Fax 509.965.3800 www.hlacivil.com
City of Yakima
Yakima Air Terminal
2406 West Washington Avenue, Suite B
Yakima, WA 98903
TO: Columbia Asphalt & Gravel, Inc.
P.O. Box 9337
Yakima, WA 98909
4
ALPHA TAXIWAY REI-IABILITATION
A.I.P. NO.: 3-53-0089-37 (FY 14) / 3-53-0089-40
I -ILA Project No 11049C
Progress Estimate No.: 9
Date:
October 31, 2018
item
Na.
Description
Unit
Contract :
Quantity
Unit
Prise
Etimate 9 '
is -ntity i
Quantity
to Date ,..
Amount
Cantr
(Iltian its
SID SCHEDULE
1
A - ALPHA TAXIWAY IMPROVEMENTS.
Mobilization
(PHASES
LS
1-5)
1
5405,000.00
0%
100%
$405,000.00
100%
2
Temporary Flagging, Marking and Signing
LS
1
$240,000.00
0%
100%
0240,000.00
100%
3
Clearing and Grubbing, P-151
LS
1
$21,500.00
0%
100%
521,500.00
100%
4
Remove and Replace Existing Regulator
LS
1
$16,000.00
0%
100%
516,000.00
100%
Remove and Reinstall High Intensity
Runway Light
EA
10
$300.00
0
10
53,000.00
100%
6
Remove Pull Hole
EA
2
$540.00
0
2
$1,080,00
100%
7
Remove Medium Intensity Taxivvay Light
EA
214
$48.00
0
214
$10,272.00
100%
8
Remove Medium Intensity Taxiway Light
Base Can
EA
78
$150.00
0
215
532,250.00
276%
Abandon Medium Intensity Taxiway Light
Base Can
EA
133
0150.00
0
0
$0.00
0%
10
Reuse Medium Intensity Taxiway Light
Base Can
EA
$55.00
0
$165.00
100%
11
Install New Medium Intensity Taxiway Light,
L-861T(L) With Base Can
EA
243
01,600.00
0
248
5396,800.00
102%
12
Install New Medium Intensity Taxiway Light,
L-861T(L) in Existing Base Can
EA
$490.00
0
4
51,960.00
133%
13
Conductor, L-824, 5kV
LF
35,000
51.30
0
35,578
$46,251.40
102%
14
2 Inch Electrical Conduit, L-110
LF
13,250
$3.50
0
18,703
$65,460.50
141%
15
4 Inch Electrical Conduit, L-110
LF
6,500
$6.50
0
0
$0.00
0%
16
Trench Surfacing Removal and Repair,
Type 1
SY
70
$150.00
0
$0.00
0%
,7
' '
Trench Surfacing Removal and Repair,
Type 2
SY
450
5150.00
0
16
52,400.00
4%
18
Trench Surfacing Removal and Repair,
Type 3
SY
180
5115.00
0
0
$0.00
0%
19
Trench Surfacing Removal and Repair,
Type 5
SY
360
$110.00
0
0
$0.00
0%
20
Trench Surfacing Removal and Repair,
Type 6
SY
860
$120.00
0
257
03 ,840.00
30%
21
Trench Surfacing Removal and Repair,
Type 7
SY
200
$120.00
84
$10,080.00
42%
,2,
'-
Trench Surfacing Removal and Repair,
Type 8
sy
80
$130.00
0
0
$0.00
0%
23
Trench Surfacing Removal and Repair,
Type 9
SY
80
5130.00
0
0
50,00
0%
24
Trench Surfacing Removal and Repair,
Type 10
SY
60
$150.00
0
0
$0.00
0%
„,,
--
Electrical Conduit Trenching, Bedding and
Backfill, L-110
LF
19,000
$9.00
0
17,330
5155,970.00
91%
26
Electrical Duct Bank, Type 1, L-110
LF
2,150
$32.00
0
497
$15,904.00
23%
27
Electrical Duct Bank, Type 3, L-110
LF
960
$40.00
0
0
$0.00
0%
28
Electrical Duct Bank, Type 4, L-110
LF
85
545.00
0
0
50.00
0%
29
Electrical Duct Bank, Type 5, L-110
LF
390
550.00
0
45
52,250.00
12%
30
Electrical Duct Bank, Type 6, L-110
LF
1,650
$21.00
0
732
515,372.00
44%
0 ,P0OJECTS,201111049C ,,AT ALPHA 17.11/4", REHAB COLUMBIA ASPHALT & G`ZAVELNCPROGRESS ESTIMATEVPROG EST 00 4,2010-41-07 00009ST NO 9 xis
5
ltenl
31
es ri . n "
New 1 -Module Sign, L-858
Un
Cott ut
aub
Un t
Pri
timY2
arttlty
Quantity
ttt . , tAmount
Contract
Quantity
EA
7
$3,300.00
0
9
$29,700.00
129%
32
New 2 -Module Sign, L-858
EA
21
$4,300.00
0
15
$64,600.11U
7't°A
33
New 3 -Module Sign, L 858
EA
23
$5,600.00
0
25
$140,000.00
109%
34
Remove Existing Lighted Sign
EA
50
$190.00
0
50
$9,500.00
100%
35
Remove Existing Lighted Sign Base
EA
41
$205.00
0
31
$6,355.00
76%
36
Electrical Junction Structure, L-115
EA
2
$5,700.00
0
1
$5,700.00
50%
37
Miscellaneous Electrical System
Improvements
LS
1
$25,000.00
0%
100%
$25,000.00
100%
38
Adjust Drainage Structure
EA
1
$2,100.00
0
1
$2,100.00
100%
39
Existing Electrical Manhole/Junction
Structure Elevation Adjustment, L-115
EA
38
$550.00
0
21
$11,550.00
55%
40
Remove Existing Structure
EA
4
$130.00
0
2
$260.00
50%
41
Replace Frame and Grate
EA
52
$1,780.00
0
52
$92,560 00
100010
42
Cold Planing, P-101
SY
109,200
$3.50
0
97,651
$341,778.50
89%
43
Unclassified Excavation Incl. Haul, P-152
CY
20,900
$14.00
0
18,050
$252,700.00
86%
44
Crushed Aggregate Base Course, P-209
TON
28,850
$23.00
0.00
29,977.72
$689,487.56
104%
45
*Bituminous Surface Course, P-401
TON
28,750
$93.00
0.00
28,660.87
$2,665,460.91
100%
46
Temporary Painting, P-620 (1 Coat)
SF
44,300
$1.70
0
38,170
$64,889.00
86%
47
Permanent Painting, P-620 (2 Coats)
SF
86,600
$1.15
0
77,414
$89,026.10
89%
28%
48
Permanent Painting, P-620 (1 Coat Black)
SF
85,000
$0.50
0
23,781
$11,890.50
49
Retroreflective Sign, L-858
EA
4
$1;200.00
0
4
$4,800..00
100%
50
Stop Sign, R1-1
EA
7
$290.00
0
7
$2,030.00
100%
51
Do Not Proceed Sign, 24"x12"
EA
7
$225.00
0
7
$1,575:00
100%
52
Retroreflective Markers, L-853
EA
17
581.00
0
17
$1,377,00
100%
53
Crack Filling (Greater than 318 -Inch)
LF
LF
5,625
106,625
50.60
50.40
0
0
14,619
111
58,771.40
$44.40
260%
0%
54
Crack -Sealing (Less than 318 -Inch)
55
Seeding, Fertilizing, and Mulching
AC
3
$6,700.00
0
0.41
$2,772.00
14%
SCHEDULE A, SUBTOTAL
$5,996,382.27
Bt0 SCHEDULE B - P TAXIWAY EDGE TO 1 il1tif3 EME ...LINE (E E t�5j
56
Mobilization
LS
1
$17,000.00
0%
10001
$17,000.00
100%
57
Temporary Flagging, Marking and Signing
LS
1
$11,000.00
0%
100%
$11,000.00
100%
58
Adjust Drainage Structure
EA
1
$2,200.00
0
1
52,200.00
100%
59
Existing Electrical Manhole/Junction
Structure Elevation Adjustment 15
EA
4
$550.00
0-
1
5550.00
25%
60
Remove Existing Structure
EA
1
5520.00
0
0
$0.00
0%
61
Replace Frame and Grate
EA
3
$1,700.00
0
3
55,100.00
100%
62
Cold Planing, P-101
SY
16,350
$3.50
0
20,730
$72,555.00
127%
63
uminous Surface Course, P-401
TON
1,950
$101.00
0.00
1,950.00
5196,950.00
100%
64
Temporary Painting, P-620 (1 Coat)
SF
3,875
$4.00
0
3,523
$14,092.00
91%
65
Permanent Painting, P-620 (2 Coats)
SF
7,750
$1.45
0
7,046
$10,216.70
91%
66
Permanent Painting, P-620 (1 Coat Black)
SF
9,700
50.70
0
5,026
$3,518.20
52%
67
Crack Filling (Greater than 318 -inch)
LF
13,300
$1.30
0
4,043
$5,255.90
30%
68
Crack Sealing (Less than 318 -Inch)
LF
18,350
50.40
0
479
$191.60
3%
SCHEDULE B, SUBTOTAL
$338,629.40
0000.00 50011110490YAT ALP. TAXMJA0 REHAB: COWMOIA ASP
YE
TIMA'
:ESTNO028088-07 P0W ESi
6
#tear
No.Desai
P tion
Unit
Contract
Quantity
Trait
Price
Estimate 9 Quaertity
Quantity to Date
Amount
rr
Ctract
arrtlty
BID SCHEDULE C NON -ALPHA TAX #WAY AIRFIELD SIGN IMPROVEMENTS(PHA
)
69
Mobilization
LS
l
$1,800.00
0010
100%
$1,800.00
100%
70
Temporary Flagging, Marking and Signing
LS
1
$8,000.00
0%
100%
$8,000.00
100%
71
Clearing and Grubbing;, P-151
LS
1
$10,000.00
0%
100%
$10,000.00
100%
72
Remove Existing Lighted Sign
EA
25
$190.00
0
25
54,750.00
100%
73
Remove Existing Lighted Sign Base
EA
10
$205.00
0
10
$2,050.00
100%
74
Conductor, L-824, 5kV
LF
5,850
$1.30
0
5,393
$7,010.90
92%
75
2 -Inch Electrical Conduit, L-110
LF
2,770
$3.50
0
2,770
$9,695.00
100%
76
Electrical Conduit Trenching, Bedding and
Backfill, L-110
SY
2,770
$9.00
0
2,770
$24,930.00
100%
77
New l -Module Sign, L-858
EA
3
$3,300.00
0
3
$9,900:00
100%
78
New 2 -Module Sign, L-858
EA
11
$4,300.00
0
11
$47,300.00
100%
79
New 3 -Module Sign, L-858
EA
11
$5,600.00
0
11
$61,600:00
100%
80
Retroreflective Sign, L-858
EA
2
$1,200.00
0
2
$2,400.00
100%
81
Stop Sign, R1.1
EA
2
$290.00
0
2
$580.00
100%
82
Do Not Proceed Sign, 24"x12"
EA
$225.00
0
2
$450.00
100%
83
ILS Critical Area Sign, 24"x12"
EA
1
$290.00
0
1
$290.00
100%
SCHEDULE C, SUBTOTAL
$190,755.90
BID SCHEDULE D - N I -ALPHA T 11R#AY MARK1N !MPROVMENTS PHAE 7)
84
Mobilization
LS
1
$540.00
0%
100%
$540.00
100%
85
Temporary Flagging, Marking and Signing
LS
1
$9,000.00
0%
100%
59,000.00
100%
86
Permanent Painting, P-620 (2 Coats}
SF
130,450
$0.75
0
107,652
$80,739.00
83%
87
Permanent Painting, P-620 (1 Coat Black)
SF
4,250
$0.70
0
1,324
$926.80
31010
SCHEDULE D, SUBTOTAL
$91,205.80
BID SCHEDULE A _ HANGi 3 ERNOx2
2-1
Additional Quantity of Unclassified
Excavation Inc. Haul, P-152, in Areas Over
Optimum Moisture
CY
13,500
$21.08
0
11,582
$244,148.56
86%
2-2
Geotextile Fabric
SY
40,500
$2.00
0
38,697
577,394.00
96%
2-3
Foundation Rock
TON
25,000
$33.00
0.00
19,370.31
5639,220.23
77%
2-4
Cost for Additional Depth of Excavation and
Conduit Modifications for Foundation Rock
LF
13,250
$3.20
0
14,175
$45,360.00
107%
2-5
Moisture lnvestigation for Sub -grade
Conditions
LS
1
$5,025.00
0%
200%
$10,050.00
200%
CHANGE ORDER 2, SUBTOTAL
$1,016,172.79
B!D SCHEDULE A, C AND D - CHANGE ORDER NO. 3
3-1
New 1 -Module Sign, L-858 - Schedule A
EA
2
(33,3001,003
0
2
($6,600,00)
100%
3-2
Remove Existing Structure - Schedule A
EA
1
$130.00
0
1
$130.00
100%
3 3
Temporary Painting, P-620 (1 Coat) -
Schedule A
SF
340
$1.701
(l
335
$569.50
99%
3-4
Permanent Painting, P-620 (2 Coats-
Schedule A
SF
670
$1.15
0
670
$770.50
100%
3 5
New 1 -Module Sign, L-858 - Schedule C
EA
1
(33,300.00)
0
1
($3.300.00)
100%
3 6
Permanent Painting, P-620 (2 Coats}
Schedule [3
SF
1,800
$0.75
0
1,800
$1,350.00
100%
3-7
CO 03 - Paint Removal - Schedule D
SF
370
$0.50
0
370
5185.00
100%
CHANGE ORDER 3, SUBTOTAL
($6:895.00)
GAPRO]EGT000111110407 AT ALPHA TAXNlAY REHA8- GOLU.707A
ALT 0 0808ZL,iN08P80 G
ESTIMATESV>RGG€ST NO 0x201.11.07 PROG.EST.N0
7
tte
Pb._
EtD SCHEDULE
4-1
Desolation
A - C NGE ORDER NO
Remove and Dispose of Existing Conduit
Unit.....
Ctraat unit Estimate
Ouanti `, Price Quantt +
928,874.99 0%
Oo
to Data
100%
Arn nt
920 074.99
entreet
anti
100%
CHANGE ORDER 4,
BID DHEt E A - CHAN E ORDER NO.
SUBTOTAL
$28,874.99
5-1
Vault Lid
$4,533.64
0%
100%
$4,533.64
100%
5-2
Sign! Base Adjustment
$3;998.02
0%
100%
$3,998.02
100%
5-3
Relocation of Sign Base B5
$1,122.68
0%
100%
$1,122.68
100%
5-4
Sign Manufacturer Required Grounding
$20,101,04
0%
100%
$20,101.04
100%
5-5
Concrete Obstruction Removal
$657.01
0%
100%
$657.01
100%
5-6
Tempora ry Utility Vault Installation
$11,563.73
0%
100%
$11,563.73
100%
5-7
Sign Base A16 and A23 Relocation
$4,169.72
0%
100%
$4,169.72
100%
5-8
In -Pavement Runway Lights
819,751.99
0°10
100°l0
$19,751.99
100%
5-9
Relocation of Sign Base B26
$518,03
0%
100%
$518.03
100%
CHANGE ORDER 5, SUBTOTAL
$66,415.86
2 D SC
SC
E E A - CF AN E }Rt ER PICT6
6-1
Taxiway Light Can Relocation
$2,187,76
0%
100%
$2,187.76 100%
CHANGE ORDER 6, SUBTOTAL
$2,187.76
BiD SCHEDULE A - OE OR NO 7
7-1
30 kW Constant Current Regulator
$35,091.08
100%
100%
$35,091.08
100%
7-2
Runway Distance Remaining Signs
EA
$4,883.03
5
$24,415.15
100%
CHANGE ORDER 7, SUBTOTAL
$59,506.23
O PROJECTSQOI' W9C 'AT ALPHA UPERAASPHALT&GRAVEL, IM1CWROGRESS ESTIMATE,9FPOC, LST M09006- 1-07 PROO.E5060
8
tem '
Na. Description
Contract Unit Estimate 0
Unit Quantity i Erica Quantity
Quantity
to Date
. otint
,
SUBTOTAL, WORK TO DATE
$7,783,236.00
PLUS MATERIALS ON HAND
$0.00
SUBTOTAL AMOUNTS
$7,783,236.00
8.2% STATE SALES TAX
$638,225.35
**CHANGE ORDER NO, 2 ADDITIONAL
$6,084.00
BOND COST
TOTAL
$8,427,545.35
LESS AMOUNTS PREVIOUSLY PAID
58,363,159.61
AMOUNT NOW DUE
$64,385.74
* Per Plan, less profilograph credit.
*" Additional Bond cost was reduced to account for actual costs based on bonding company documentation received August 31, 2016.
There is an adjustment credit of $6,910,82.
Progress Estimate No. 1 $ 126,635.49
Progress Estimate No, 2 $ 1,981024.44
Progress Estimate No. 3 $ 1,527,863.14
Progress Estimate No. 4A $ 1,427,577,24
Progress Estimate No. 4B $ 395,063.84
Progress Estimate No. 5 $ 2,205,233.04
Progress Estimate No. 6 $ 572,057.85
Progress Estimate No. 7 $ 22,232.72
Progress Estimate No. 8 $ 105,471.85
Progress Estimate No. 9 $ 64,385.74
I hereby certify that the foregoing is a true and correct statement of the work performed under this Contract.
Stephanie J. Ray, PE
53 'PROJECTS/20115110350 000 5,,PHATRYJWAY REHAB - COL0530 00030530LO 0 GRAVEL 0705700GRESS ESTIMATEG153ROG EST NO04010711 07 F75305 EST NO 5 05 5