HomeMy WebLinkAboutPacific Power - Watt Smart Busines Incentive Offer LetterPACIFIC POWER
A DI V!SRDN OF PAC FICORP
14845 SW Murray Scholls Dr.
Suite 110, PMB #513
Beaverton, OR 97007
wattsmarr Business — Incentive Offer Letter
(Washington)
Participant Pacific Power
Customer Name: Joseph Rosenlund watt smart Business Program
Business Name: City of Yakima Program Representative:
Danita Skoglund - Program Coordinator
Business Address: City wide 503-704-9167 fax: 503-482-7447
wa.lighting@pacificpower.net
City, State Zip: Yakima , WA
After reviewing your application we are pleased to provide you an incentive offer for the successful implementation of the
approved energy efficiency measures described in the attached exhibit(s).
Cash Incentive Estimate
Typical Upgrade Incentive: Issue Date: 6121/2017
See Exhibit A Completion Date: 11/18/2017
For this offer to remain valid and to receive an incentive, it is the responsibility of the participant to:
1. Sign and retum this offer to the contact above no later than:
2. Implement the project by the Completion Date.
3.
8/20/2017
Notify Pacific Power of any changes that materially affect the implementation schedule, measure costs or savings.
4. Upon project completion notify Pacific Power.
5. Provide all required documentation and participate in any required inspections.
Acknowledgement
I understand: (1) my responsibilities listed above; (2) the incentive offer is an estimate; (3) the incentive paid will be based on
verified electric energy savings and approved costs; (4) If I terminate a material portion of my electric service requirements
from Pacific Power for my facility within 60 months of the date of the final incentive payment under this Incentive Offer, and
my facility remains in operation, I am obligated to repay the final incentive to Pacific Power with 30 days of written request.
The repayment ("Repayment") will be determined as follows: Repayment - final incentive x (60 - Savings Delivery Term)/60,
where Savings Delivery Term = number of months between the month the Final Incentive payment was made and the month
the Facility terminated a material portion of its electric service. For determining the repayment, the dates will be the first day
of the month in which they occur.
GL I F Wl v v►'?-,=
Name (please print)
Gtr`/ IMMN46oz_
Title / ] .�!/
CITY CONTRACT NO:12D( ` 4V f`
Date
RESOLUTION NO:
Publicity Release
Please check the box below if you agree to give Pacific Power and its affiliated companies permission to include your
company name and certain specific details about this project and any future projects in its print ads, press releases, articles,
customer communications, website, etc. The project details would be limited to company name, annual energy and cost
savings, project cost, incentive amount, paybacks before and after incentives, and the type of project (e.g. lighting, HVAC,
compressed air, irrigation, etc.).
❑ Yes, I give Pacific Power permission to include my company name and project information as described in the paragraph
above.
Company name as you would like it to appear:
Signature Date
WSBWA_66550 City of Yakima Streetlights
V 071116.3 Danita Skoglund 6/21/2017
City of Yakima Street Lights 2017
Fixture count Estimated Estimated
proposed Incentive kWh/yr.
Retrofit WSBWA_66550 3,582 $ 155,795.52 2,596,592
New Construction WSBWA_66553 587 $ 24,650.00 506,382
4,169 $
180,445.52 3,102,974
**NC possible if can show on eligible rate schedule by end of project.
BLT
PACIFIC POWER
Let's turn the answers on.
V 071116.3
Project Site Information
Project Name
Business Name
Installation Address
City, State, Zip
Contact, Title
Phone, Email
Account, Meter, Rate
Participant is:
Business Type
City of Yakima Streetlights
City of Yakima
City wide
Yakima
WA
Joseph Rosenlund
(509) 576-6430
joseph.rosenlund(c�yakimawa,aov
SL rate
24
E Acct Holder ❑ Elect. User E Building Owner
Other
Coordinating Contractor Information
Contact
Business Name
Address
City, State, Zip
Phone, Email
Kurt Lundgren ❑ EEA Participant
Ameresco
222 Williams Ave S, Suite 100
Renton WA 98057
(509) 343-5308 bpoulin(aameresco com
Payee Information
incentive Shou
Business Name
Attention
Check Reference
Address
City, State, Zip
Id Be Addressed To:
Other Address (Listed Below)
City of Yakima
Joe Rosenlund
129 N 2nd St
Yakima
WA
98902
Customer Information (As Shown On Tax Forms)
Business Name
Address
City, State, Zip
City of Yakima
129 N 2nd St
Yakima
WA
98902
Office Use Only
City of Yakima LED St Ltg 10
You Can Now Use The Project
Information Tab
Washington
wattsmart Business
Project ID
Lighting Coordinator
Tool Prepared by
Project Manager
Account Manager
07/11/16 Effective Date
WSBWA_66550
Danita Skoglund
Baraka poulin/ Becky 7 -
Processing Information
Construction
Construction Type
Retrofit
Stage
Contracted
Project Cost
Material
Labor
Other
Total Project Cost
$918 732 84
$641.374 24
$921,528 70
$2,481,635.78
Space Type & Size
Lighting Operation Schedule
# of Holidays Closed?
Calculation Method Exterior Only
Allowed Wattage
0
FT2
FT2
FT2
FT2
FT 2
W/FT2
W/FT2
W/FT 2
W/FT2
W/FT 2
W/FT2
Op Weeks Per Year
Tue
Wed
FT2
0
0.00
Lighting Operation Schedule
# of Holidays Closed?
Day A B C D E
Mon
Op Weeks Per Year
Tue
Wed
Thu
Fri
Sat
Sun
Add/Edit Seasonal
Schedule
S is for 0 hrs/year
X is for 8760 hrs/year
Y is for 4380 hrs/year
Total
r
Additional information
Import
Existing
Project
EEA
Participant
Info
Email
Coordinator
Lighting
Catalog
LED
Policy
Report A
Problem
6/21/2017
Page 2
NI PACIFIC POWER
Let's turn the answers on.
Calculator V 071116.3
Contracted
Project $
Incentive
Net Cost
$2,481,635.78
$155,795.52
$2,325,840.26
6.3% of Cost Paid By Incentive
Simple Payback 13.6 Yrs
$/Yr Savings
AVG kW/Mo
kWh/Year
$170,778
0.00
2,596,592
Washington
wattsmart Business
07/11/16 Effective Date
Day A BCDE
Lighting
Coordinator
Danita Skoglund
Mon
Tue
Wed
Thur
Fri
Sat
Sun
Existing
Proposed
Notes
Incentive
Type
Fixture
3,582
0
Fixture
3,582
0
Qty
CTRL
Qty
CTRL
P
Tool Prepared by
?raka poulin/ Becky
70HPSCobra
HPS-70W
303
LEDPM-40W
303
AEL: ATBS E MVOLT R3 MP NL P7 AO
=40W (App'd PM DLC)
SO 06/kWh
Saved PM
P
Project Manager
100HPSCobra
HPS-100VV
581
LEDPM-40W
581
See Line 1
50 06/kWh
Saved PM
P
Account Manager
Total
HPS-150W
238
LEDPM-40W
238
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
WSBWA 66550 City of Yakima Streetlights
xterior
a,
in
Room
Number Or
Location
Existing
Proposed
Notes
Incentive
Type
Fixture
3,582
0
Fixture
3,582
0
Qty
CTRL
Qty
CTRL
P
Y
70HPSCobra
HPS-70W
303
LEDPM-40W
303
AEL: ATBS E MVOLT R3 MP NL P7 AO
=40W (App'd PM DLC)
SO 06/kWh
Saved PM
P
Y
100HPSCobra
HPS-100VV
581
LEDPM-40W
581
See Line 1
50 06/kWh
Saved PM
P
Y
150HPSCobra
HPS-150W
238
LEDPM-40W
238
See Line 1
SO 06/kWh
Saved PM
P
Y
200HPSCobra
HPS-200W
1063
LEDPM-80W
1063
AEL: ATBM C MVOLT R3 4B MP NL
P7= 80W (app'd PM DLC)
S0 06/kWh
Saved PM
P
Y
250HPSCobra
HPS-250W
614
LEDPM-80W
614
See Line 4
50 06/kWh
Saved PM
P
Y
310HPSCobra
HPS-310W
467
CUST LEDPM-115W
467
AEL: ATBM E MVOLT R3 4B NL P7 =
115W (app'd PM DLC)
$0.06/kWh
Saved PM
P
Y
400HPSCobra
HPS-400W
86
CUST LEDPM-115W
86
See Line 7
50 06/kWh
Saved PM
150HPSD1
P
Y
150MHD1
MH-150W-CWA
105
CUST•
LEDOHIDReplacemen
t -23W
105
Light Efficient Design: LED-8029MC-
A=23W (app'd DLC HiD Rlamp Type
B)
50 06/kWh
Saved PM
P
Y
175MHD1
MH-175W-CWA
45
CUST
LEDOHIDReplacemen
t -23W
45
See Line 10
$0 06/kWh
Saved PM
0
0
250HPSSB3
250HPSSB1
400HPSD2
150HPSPT2
P
Y
70HPSPT3
HPS-70W
5
LEDPM-60W
5
Holophane: GVD2 P30 40K AS M BK 3
N C U P7 NL1X1 = 60W (app'd PM
$0.06/kWh
Saved PM
150HPSPT4
P
Y
100HPSPT5
HPS-100W
3
LEDPM-60W
3
See Line 18
$0 06/kWh
Saved PM
P
Y
70HPSPT6
HPS-70W
72
LEDPM-60W
72
$0 06/kWh
Saved PM
WSBWA_66550 City of Yakima Streetlights V 071116.3
Danita Skoglund 6/21/2017
PACIFIC POWER
Let's turn the answers on.
V 071116.3
Customer Information
WA St Lighting Projects - Street Lighting Disclaimer - we will
only pay an incentive on the lights that are customer owned
on rate schedules 24, 36, 51, 52, 53, 54 or 57
Viewing The Contracted Stage
Project
Company
City of Yakima Streetlights
City of Yakima
Customer Contact
Joseph Rosenlund
T.
Savina<
• Stipulated Wattage
Actual Wattage
Stipulated
Wattage
kWh/Year Avg kW/Month $ Savings/Year
Lighting 2,596,592 0.00 5170,777.86
Control 0 0.00 $0.00
Total 2,596,592 0.00 $170,777.86
;ject Cost
Total Cost
Total Incentive
6% Of Cost Paid By Incentive
Net Project Cost
$2,481,635.78
$155,795.52
$2,325,840
Lighting $155,795.52
Controls $0.00
Incentive $155,795.52
Full Incentive
Project Detail
0% Better Than Code LPD (w/ft')
Existing Code Proposed
70% getter Than Code Operation Cost/Yr
Existing Code Proposed
0.00
0.00
0.00
$243,051
$243,051
$72,273
Simple Payback
Simple Rate Of Return
(Without Incentive)
14.5 Yrs
(Without Incentive)
7%
Simple Payback
13.6 Yrs
Simple Rate Of Return
7%
(With Incentive)
(With Incentive)
Washington
wattsmart Business
07/11/16 Effective Date
Project ID
Lighting Coordinator
Lighting Tool Prepared by
Cost of Project and Lighting Energy Usage Over Time
WSBWA_66550
Danita Skoglund
odrand outrun/
Rnr4,, T
m14, 000, 000
,$3,500,000
3$3, 000, 000
017,500,000
24,000,000
;$1,500,000
0$1,000, 000
v $500,000
i
i
$0
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0
— — Existing or Code
i
Proposed • SPB Years
,'ercent o] r'rote. r
The incentive and energy savings above are estimates only. This tool is designed to calculate savings and incentives for wattsmart Buisness lighting proiects.
For wattsmart Buisness Lighting projects, lighting incentives are capped at 70% of eligible energy efficiency project costs, and the minimum simple payback (with incentive) for the project is one
year. If needed, incentives will be decreased to reflect a one-year payback. The simple payback with incentive is the net project cost divided by the annual electric cost savings (dollar savings). For
wattsmart Small Business Lighting projects, lighting retrofit incentives are capped at 80%.
Stipulated vs. Actual wattage – This tool has two calculation methods to distinguish between actual and stipulated wattages. There will only be a difference between actual and stipulated if the
existing fixtures are impacted by efficacy standards (e.g. general service fluorescent and incandescent). Results from either calculation can be viewed by selecting "Stipulated wattage" or "Actual
wattage." Incentive calculations and 1 -year simple payback cap are always based on stipulated wattage.
To receive an incentive you MUST sign an Incentive Offer before purchasing equipment.
City of Yakima LED St Ltg 10
6/21/2017 Page 4
PACIFIC POWER
Let's turn the answers on.
V 071116.3
Protect Site Information
Project Name
Business Name
Installation Address
City, State, Zip
Contact, Title
Phone, Email
Account, Meter, Rate
Participant is:
Business Type
City of Yakima Streetlights
City of Yakima
City wide
Yakima
WA
Joseph Rosenlund
(509) 576-6430
joseoh.rosenlund(c�yakimawa.gov
SL rate
24
Q Acct Holder ❑ Elect. User ❑ Building Owner
Other
Coordinating Contractor Information
Contact
Business Name
Address
City, State, Zip
Phone, Email
Kurt Lundgren E EEA Participant
Ameresco
222 Williams Ave S, Suite 100
Renton WA 98057
(509) 343-5308 bpoulin aC2ameresco com
Office Use Only
Payee Information
Incentive Shou
Business Name
Attention
Check Reference
Address
City, State, Zip
Id Be Addressed To:
Other Address (Listed Below)
City of Yakima
Joe Rosenlund
129 N 2nd St
Yakima
WA
98902
Customer Information (As Shown On Tax Forms)
Business Name
Address
City, State, Zip
City of Yakima
129 N 2nd St
Yakima
WA
9890:
Office Use Only
City of Yakima LED St Ltg NC 10
You Can Now Use The Project
Information Tab
Processing Information
Washington
wattsmarr Business
Project ID
Lighting Coordinator
Tool Prepared by
Project Manager
Account Manager
07/11/16 Effective Date
WSBWA_66553
Danita Skoglund
Baraka poulin / Becky T
Construction Type
New Construction
Stage
Contracted
Project Cost
Material
$149,561 16
Labor
Other
Total Project Cost
$104,409 76
$15Q016.30
$403,987.22
Space Tvne & Size
Lighting Operation Schedule
# of Holidays Closed?
Calculation Method Exterior Only
Allowed Wattage
0
FT'
FT 2
FT2
FT2
FT2
W/FT 2
W/FT 2
W/FT2
W/FT2
W/FT2
W/FT 2
Op Weeks Per Year
Tue
Wed
FT 2
0
0.00
Lighting Operation Schedule
# of Holidays Closed?
Day A B C D E
Mon
Op Weeks Per Year
Tue
Wed
Add/Edit Seasonal
Schedule
S is for 0 hrs/year
X is for 8760 hrs/year
Y is for 4380 hrs/year
Thu
Fri
Sat
Sun
Total
Additional Information
Import
Existing
Project
EEA
Participant
Info
Email
Coordinator
Lighting
Catalog
LED
Policy
Report A
Problem
6/21/2017
Page 2
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1
1
PACIFIC POWER
Let's turn the answers on.
Calculator V 071116.3
Contracted
Project $
Incentive
Net Cost
$403,987.22
$24,650.00
$379, 337.22
6.1% of Cost Paid By Incentive
Simple Payback 6.0 Yrs
$/Yr Savings
AVG kW/Mo
kWh/Year
$33,305
0.00
506,382
WSBWA 66553 City of Yakima Streetlights
Washington
wattsmare Business
07/11/16 Effective Date
Day A BCDE
Lighting
Coordinator
Danita Skoglund
Mon
Tue
Wed
Thur
Fri
Sat
Sun
Existing
Proposed
Notes
Incentive
Type
Fixture
0
0
Fixture
587
0
Qty
CTRL
Qty
CTRL
Tool Prepared by
iraka poulin 1 Beck)
Project Manager
P
Account Manager
Total
LEDPM-40W
82
Exterior
a,
"TaRoom
c
cn
Number Or
Location
Existing
Proposed
Notes
Incentive
Type
Fixture
0
0
Fixture
587
0
Qty
CTRL
Qty
CTRL
P
Y
150HPSCobra
LEDPM-40W
82
AEL: ATBS E MVOLT R3 MP NL P7 AO
=40W (App'd PM DLC)
$25/Fixture
LEDPM
Decorative
P
Y
200HPSCobra
LEDPM-80W
48LEDPM
AEL: ATBM C MVOLT R3 4B MP NL
P7= 80W (app'd PM DLC)
$50/Fixture
(<=200W)
P
Y
250HPSCobra
LEDPM-80W
66
See Line 4
$50/Fixture
LEDPM
(<=200W)
P
Y
310HPSCobra
CUST: LEDPM-115W
171
AEL: ATBM E MVOLT R3 4B NL P7 =
115W (app'd PM DLC)
$50/Fixture
E
(<=200W)DPM
P
Y
400HPSCobra
CUST: LEDPM-115W
14
See Line 6
$50/Fixture
LEDPM
(<=200W)
P
Y
150HPSD1
CUST:
LEDOHIDReplacemen
t -23W
111
Light Efficient Design: LED-8029MC-
A=23W (app'd DLC HiD Rlamp Type
B)
Ineligible NC
Equipment
150MHD1
175MHD1
P
Y
250HPSSB3
LEDPM-80W
10
See Line 4
$50/Fixture
LEDPM
(<=200W)
P
Y
250HPSSB1
LEDPM-80W
11
See Line 4
$50/Fixture
LEDPM
(<=200W)
P
Y
400HPSD2
LEDPM-242W
28
Holophane: ESL2 P6OS 40K AS BK TG
3 P P7 SS NL2X2 = 242W (app'd PM
DLC)
$175/Fixture
LEDPM
(>200W)
0
P
Y
150HPSPT2
LEDPM-60W
4
Holophane: GVD2 P30 40K AS M BK 3
N C U P7 NL1X1 = 60W (app'd PM
DLC)
$25/Fixture
LEDPM
Decorative
P
Y
15OHPSPT4
LEDPM-60W
11
See Line 17
$25/Fixture
LEDPM
Decorative
WSBWA_66553 City of Yakima Streetlights
V 071116.3
Danita Skoglund 6/21/2017
20
21
22
23
24
25
WSBWA_66553 City of Yakima Streetlights
V 071116.3 Danita Skoglund 6/21/2017
100HPSPT5
P
Y
70HPSPT6
LEDPM-60W
1
See Line 17
$25/Fixture
LEDPM
Decorative
P
Y
70HPSWP
CUST: LEDWP-39W
4
NOT FOUND ON DLC: W4GLED 10C
1000 40K T3M MVOLT SPD BKSDP
Admin
Ineligible
P
Y
150HPSWP
CUST: LEDWP-103W
6
Holophane: W4GLED 30C 1000 40K
T3M MVOLT SPD BKSDP = 103W
(app'd WP DLC)
$50/Fixture
LEDWP
(>=50W)
P
Y
200HPSWP
CUST: LEDWP-103W
20
See Line 25
$50/Fixture
LEDWP
(>=50W)
WSBWA_66553 City of Yakima Streetlights
V 071116.3 Danita Skoglund 6/21/2017
PACIFIC POWER
Let's turn the answers on.
V 071116.3
Customer Information
WA St Lighting Projects - Street Lighting Disclaimer - we will
only pay an incentive on the lights that are customer owned on
rate schedules 24, 36, 51, 52, 53, 54 or 57
Viewing The Contracted Stage
Project
Company
Customer Contact
City of Yakima Streetlights
City of Yakima
Joseph Rosenlund
• Stipulated Wattage
Actual Wattage
kWh/Year Avg kW/Month $ Savings/Year
Stipulated Lighting 506,382 0.00 533,304.74
Wattage Control 0 0.00 $0.00
Total 506,382 0.00 533,304.74
Incremental Cost
Total Incentive
11% Of Cost Paid By Incentive
Net Project Cost
$225,480.00
$24, 650.00
$200,830
Lighting $24,650.00
Controls $0.00
Incentive $24,650.00
Full Incentive
Project Detail
0% Better Than Code LPD (w/ft1)
Existing Code Proposed
70% Better Than Code Operation Cost/Yr
Existing Code Proposed
0.00
0.00
0.00
$0
$47,270
$13,965
Simple Payback
6.8 Yrs
Simple Rate Of Return
15%
(Without Incentive)
(Without Incentive)
Simple Payback
6.0 Yrs
Simple Rate Of Return
173
(With Incentive)
(With Incentive)
Washington
wattsmart Business
07/11/16 Effective Date
Project ID
Lighting Coordinator
Lighting Tool Prepared by
Cost of Project and L'ghting Energy Usage Over Time
WSBWA_66553
Danita Skoglund
tidrakd pounn r
Pc,-/,,, T
0
L$3,000,000
o,
. $2,500,000
24 000 000
x9'4.500,000
o $1.000, 000
$500,000
$0
L —
0 0 2.0 4.0 6.0 8.0 10.0 12.0 14.0
— — Existing or Code
Proposed • SPB Years
-percent of Initial Project Cost
The incentive and energy savings above are estimates only. This tool is designed to calculate savings and incentives for wattsmart Buisness lighting projects.
The energy savings estimate is based on the difference between the proposed lighting system lighting power density (LPD). in watts per square foot and the whole building LPD allowable by
Washington State Energy Code 2015 (WSEC 2015) To qualify for incentives the installed LPD must be at least 10% more efficient than WSEC 2015 LPD
Stipulated vs Actual wattage – This tool has two calculation methods to distinguish between actual and stipulated wattages There will only be a difference between actual and stipulated if the
existing fixtures are impacted by efficacy standards (e g general service fluorescent and incandescent) Results from either calculation can be viewed by selecting "Stipulated wattage" or "Actual
wattage Incentive calculations and 1 -year simple payback cap are always based on stipulated wattage
Obtain a Rocky Mountain Power general application and lighting supplement from the website or your Rocky Mountain Power representative or wattsmart Business vendor*
• Pre Approval recommended but not required for new construction lighting only projects Project may be subject to a post -installation inspection
City of Yakima LED St Ltg NC IO
6/21/2017 Page 5