Loading...
HomeMy WebLinkAbout08/28/2023 00. Misc. Distributed at the Meeting (2) Distributed t the Meeting Yakima School District Projected Tax Rates as of 5-31-23 Calculation Factors: Assessed Value Assessed Value Changes: 10 Year AVG 6,23°/ 2008 9.18% 5 Year AVG 9.91% 2009 4.06% 2010 -0.54% 2011 3.07% Tax Rate 2012 -2.93% 10 Year AVG $ 4.08 2013 0.41% 5 Year AVG $ 3.45 2014 0.03% 2015 3.11% 2016 2.80% 2017 2.29% 2018 4.51% 2019 9.62% 2020 6.53% 2021 6.11% 2022 10.21% 2023 17.09% 2024 5.75%-6 Estimated 2025-2046 4.50°%.% Projected Actual and Projected Levy Rates Levy Assessed Current Bond EP&0 New Bond Total OLD Bond EP&O NEW Bond Combined Levy Year Value Levy Levy Levy Levy Levy Levy Levy Rate Year 2007 3,779,690 6,781 11,086 - 17,867 1.79 2.93 0.00 $ 4.73 2007 2008 4,126,511 6,750 11,309 - 18,059 1.64 2.74 0.00 $ 4.38 2008 2009 4,293,910 6,750 11,995 - 18,745 1.57 2.79 0.00 $ 4.37 2009 2010 4,270,769 6,750 12,388 - 19,138 1.58 2.90 0.00 $ 4.48 2010 2011 4,401,702 6,750 12,723 - 19,473 1.53 2.89 0.00 $ 4.42 2011 2012 4,272,762 7,110 13,103 - 20,213 1.66 3.07 0.00 $ 4.73 2012 2013 4,290,283 7,125 13,036 - 20,161 1.66 3.04 0.00 $ 4.70 2013 2014 4,291,765 7,300 13,440 . 20,740 1.70 3.13 0.00 $ 4.83 2014 2015 4,425,413 7,450 13,787 - 21,237 1.68 3.12 0.00 $ 4.80 2015 2016 4,549,347 7,650 14,218 - 21,868 1.68 3.13 0.00 $ 4.81 2016 2017 4,653,676 7,500 14,064 - 21,564 1.61 3.02 0.00 $ 4.63 2017 2018 4,863,773 7,650 14,276 - 21,926 1.57 2.94 0.00 $ 4.51 2018 2019 5,331,897 7,900 7,998 - 15,898 1.48 1.50 0.00 $ 2.98 2019 2020 5,679,962 8,025 14,200 - 22,225 1.41 2.50 0.00 $ 3.91 2020 2021 6,027,255 8,000 14,786 - 22,786 1.33 2.45 0.00 $ 3.78 2021 2022 6,642,588 7,900 15,362 - 23,262 1.19 2.31 0.00 $ 3.50 2022 2023 7,777,478 8,000 15,893 - 23,893 1.03 2.04 0.00 $ 3.07 2023 2024 8,224,683 8,000 16,530 24,530 0.97 2.01 0.00 $ 2.98 2024 2025 8,594,794 7,750 21,500 - 29,250 0.90 2.50 0.00 $ 3.40 2025 2026 8,981,559 8,100 22,450 - 30,550 0.90 2.50 0.00 $ 3.40 2026 2027 9,385,730 8,400 23,500 - 31,900 0.89 2.50 0.00 $ 3.40 2027 2028 9,808,087 8,800 24,550 - 33,350 0.90 2.50 0.00 $ 3.40 2028 2029 10,249,451 5,824 25,655 31,479 0.57 2.50 0.00 $ 3.07 2029 2030 10,710,677 6,043 26,809 32,852 0.56 2.50 0.00 $ 3.07 2030 2031 11,192,657 6,269 28,016 34,285 0.56 2.50 0.00 $ 3.06 2031 2032 11,696,327 2,105 29,276 31,381 0.18 2.50 0.00 $ 2.68 2032 2033 12,222,661 - 30,594 30,594 0.00 2.50 0.00 $ 2.50 2033 2034 12,772,681 - 31,970 31,970 0.00 2.50 0.00 $ 2.50 2034 2035 13,347,452 - 33,409 33,409 0.00 2.50 0.00 $ 2.50 2035 2036 13,948,087 - 34,913 34,913 0.00 2.50 0.00 $ 2.50 2036 2037 14,575,751 - 36,484 36,484 0.00 2.50 0.00 $ 2.50 2037 2038 15,231,660 - 38,125 38,125 0.00 2.50 0.00 $ 2.50 2038 2039 15,917,085 - 39,841 39,841 0.00 2.50 0.00 $ 2.50 2039 2040 16,633,353 - 41,634 41,634 0.00 2.50 0.00 $ 2.50 2040 2041 17,381,854 - 43,507 43,507 0.00 2.50 0.00 $ 2.50 2041 2042 18,164,038 - 45,465 45,465 0.00 2.50 0.00 $ 2.50 2042 2043 18,981,419 - 47,511 47,511 0.00 2.50 0.00 $ 2.50 2043 2044 19,835,583 - 49,649 49,649 0.00 2.50 0.00 $ 2.50 2044 2045 20,728,185 - 51,883 51,883 0.00 2.50 0.00 $ 2.50 2045 2046 21,660,953 - 54,218 - 54,218 0.00 2.50 0.00 $ 2.50 2046 Current Tax Rate(No Bond) 7/11/2023 8:09 AM