HomeMy WebLinkAbout2022-034 Ordinance amending the 2022 Budget for the City of Yakima; and making appropriations from Unappropriated Fund Balances within various Funds for expenditure during 2022 for various purposes (Second Reading)AN ORDINANCE
ORDINANCE NO. 2022-034
amending the 2022 Budget for the City of Yakima; and making
appropriations from Unappropriated Fund Balances within
various funds for expenditure during 2022 for various
purposes.
WHEREAS, the various funds indicated on the attached Schedule I contain
Unappropriated Fund Balances available for appropriation and expenditures during 2022
in various amounts and for the purposes mentioned in the attached Schedule; and
WHEREAS, at the time of the adoption of the 2022 budget it could not reasonably
have been foreseen that the appropriation provided for by this ordinance would be
required; and the City Council declares that an emergency exists of the type contemplated
by RCW 35.33.091 and that it is in the best interests of the City to make the appropriation
herein provided; now, therefore,
BE IT ORDAINED BY THE CITY OF YAKIMA:
Section 1. Appropriations are hereby made, for expenditure during 2022, from
Unappropriated Fund Balances in the various Funds to the various accounts and in the
various amounts, and for the various specific purposes, all as specified in the Schedule I
attached hereto and incorporated herein.
Section 2. This ordinance is one making an appropriation and shall take effect
immediately upon its passage, approval and publication as provided by law and by the
City Charter.
PASSED BY THE CITY COUNCIL, signed and approved this 18th day of
November, 2022.
Janice Deccio, Mayor
ATTEST:
Sonya Claar Tee, City
First Reading: November 1, 2022
Publication Date: November 18, 2022
Effective Date: November 18, 2022
City of Yakima
2022 Budget Amendment
4th Quarter
SCHEDULE I
Fund
From Fund
Account #
Name
From Dr (Cr)
Fund 'Account
To Fund
Name
To Dr (Cr)
$
#
Description
Ref
New Revenue - offsetting increases in expenditures and revenues
Streets Capital
Streets Capital
General Fund
346 8953322 Federal Hiway Administration
346 8953322 Federal Hiway Administration
1 8953457 Dept of Commerce
$ 317,000.00 346
$ 260,000.00 346
$ 922,283.00 1
7156511
7154100
2264100
Eng Pre -Design 59511
Professional Svcs
Professional Svcs
$ 1,499,283.00
$ 317,000.00
$ 260,000.00
$ 922,283.00
$ 1,499,283.00
'Increase Budget Expenditures from Reserves
Water Operating
Equipment Rental Capital
Tahoma Cemetery
Tahoma Cemetery
Tahoma Cemetery
Tahoma Cemetery
Cumulative Reserv-Capital Impr
Capital Theatre Capital
Capital Theatre Capital
Capital Theatre Capital
Capital Theatre Capital
Workers Comp
Workers Comp
Workers Comp
Workers Comp
Criminal Justice 003
474
552
144
144
144
144
392
322
322
322
322
514
514
514
514
3
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
Reserves
115,480.00
736,578.00
500.00
4,000.00
2,000.00
1,500.00
7,000.00
35,000.00
10,000.00
10,000.00
5,000.00
100,000.00
95,000.00
100,000.00
7,000.00
500.00
474
552
144
144
144
144
392
322
322
322
322
514
514
514
514
3
7643112
5526430
5181200
5184300
5184891
5184892
6526450
2706500
2706500
2706500
2706500
1784990
1774100
1782330
1762509
1554100
Operating Supplies/General
Cars
Overtime
Items purch resale or inv
EQR Repair Services — Labor
EQR Repair Services — Parts
Other Equipment
Construction Projects
Construction Projects
Construction Projects
Construction Projects
Claims Settlements
Professional Svcs
Time Loss Disability Payments
Insurance Premium (risk trf)
Professional Svcs
1,229,558.00
115,480.00
736,578.00
500.00
4,000.00
2,000.00
1,500.00
7,000.00
35,000.00
10,000.00
10,000.00
5,000.00
100,000.00
95,000.00
100,000.00
7,000.00
500.00
1,229,558.00
'House Keeping
Debt 281 8877100 2018 Refnd 2015 Soccer Complex
Equipment Rental Operating 551 8954801 Fuel Resale
$ 35.00 281
$ 65,000.00 551 5543440
Reserves
Resale -Diesel #2
1 Systemic Pedestrian Safety Improvements
Systemic Pedestrian Safety Improvements
2 Department of Commerce CHIP Grant
3 500 Endpoint for automated meter reading system
4 Police Vehicles
5 Due to increase costs of operation
Due to increase costs of operation
Due to increase costs of operation
Due to increase costs of operation
6 Cayenta Software upgrade
7 Theatre seating
Dome lighting
Balcony rail lighting
Handrail modifications
8 Increase in workers comp claims
Increase in workers comp claims
Increase in workers comp claims
Increase in workers comp claims
9 Increase in operational costs
Corrected debt expense for 2018 Refund 2015 Soccer
$ 35.00 10 Complex
Due to rising cost of Fuel increase both resale value
65,000.00 11 expenditures and revenues
$
$ 65,035.00
$ 65,035.00
$ 2,793,876.00
$ 2,793,876.00
11/14/2022 \\yakima_city\ykcc\Shared\Ordinances and ResolutIbof Perm Archival GS50-05A-16VOrdinances Perm Archival\2022 ORDINANCES\ORD. NO. 2022-034 budget amendment schedule
1
ITEM TITLE:
SUBMITTED BY:
BUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
AGENDA STATEM ENT
Item No. 6.K.
For Meeting of: November 15, 2022
Ordinance amending the 2022 Budget for the City of Yakima; and
making appropriations from Unappropriated Fund Balances within
various Funds for expenditure during 2022 for various purposes
(Second Reading)
Jennifer Ferrer -Santa Ines, Director of Finance and Budget
Kimberly Domine, Finance Services Manager
Jennifer Paxton, Financial Services Officer
SUMMARY EXPLANATION:
This appropriation for current year course correction is part of the annual budgeting
process. Attached is an ordinance amending the 2022 Budget to provide appropriations for
projects or programs that were not known and therefore not included at the time of the 2022
Budget adoption.
ITEM BUDGETED: NA
STRATEGIC PRIORITY: Public Trust and Accountability
APPROVED FOR SUBMITTAL BY THE CITY MANAGER
RECOMMENDATION:
Pass Ordinance
ATTACHMENTS:
Description Upload Date
0 Memo 10/14/2022
❑ Ordinance 10/14/2022
0 Schedule I 10/14/2022
Type
Corer Memo
Ordinance
Backup Material