HomeMy WebLinkAbout09/07/1943 Business MeetingI
The City Commission met in regular.session, Mayor Mogren and Commissioners White and
Clark present on roll call.
Moved by Mogren, seconded by White that the minutes of the regular meeting of Monday,
August.30th, 1943 and. adjourned meetings thereof be approved as read: carried; Mogren,
White and Clark voting aye on roll call.
RESOLUTION NO. C -581, WHEREAS, there has been submitted to the City Commission of the
City of Yakima, a budget covering the detailed estimate of all expenditures proposed
to *be made by the City of Yakima for the ensuing year and a statement of the probable
revenue from sources other than taxation for the ensuing year, in the manner and form
prescribed by law; and
WHEREAS, the same has been considered by the City Commission in
detail and such revisions and additions made as has been deemed advisable;
NOW, THEREFORE, BE IT•RESOLVED BY THE CITY OF YAKIMA:
That the aforesaid budget be and the same is hereby adopted and
approved as the budget for the City of Yakima for the ensuing fiscal year and the City
Clerk is hereby directed to give notice that said budget has been completed and placed
on file, and a copy thereof will be furnished any taxpayer who will call at the office
of the City.Clerk therefor, and that the City Commission of the City of Yakima will
meet on the -first Monday of October, 1943, at the office of the City Commission in said
city at the hour of nine o'clock A. M., for the purpose of fixing the vinal budget and
making the ta.x levies and notifying any taxpayer that her may appear at said meeting
and be heard for or against any part of said. budget, and said notice shall be published
once each week for.two consecutive weeks immediately following the adoption of'said
preliminary budget.
GENERAL GOVERNMENT
CITY COMMISSION - ADMINISTRATION
Salaries, City Officials and Secretary ........................ ........ $11,115.00
Maintenance -and Operation........ ........ ................................. 936.80
. 12 , 051
POLICE JUDGE
Salary.. ................................ ............................... 1,600.00
Mtse. & Opr......... ..................... ............................... 110.00
1,710.00
CITY CLERK
Salaries...... ......................... ............................... 3,995.0
9.000
Mtse. & Opr ....... ........................................................ x.3664 0
,3 .o
CITY TREASURER
Salaries ............................... ............................... 4,326.00
Mtse. & Opr .................................. ..............................1 00
5,661 .00
ENGINEER
Salaries.. .." ............................. ............................... 6,716.00
Mtse. & Opr ................................ ............................... . 7,045.45
CITY HALL
Salary, Janitor ........................ ..... ............................... 840.00
Mtee. & Opr ................................................................ _1,70_0�.00
2,2,540.00
LEGAL
Salaries............. ............................... .......................1,891.20
Mtse. & Opr ................................ ............................... 330.00
2,221.20
MISCELLANEOUS GEN. GOVT.
Salary, Defense Co- ordinator ........................ .......................1,320.00
Mtse. & Opr .................................. ..............................6 4
7,781-94
POLICE DEPT.
Salaries ...... ' .... ............................... ......................73,860.00
Mtse. & Opr..... ............................. .............................16 300.00
FIRE DEPT.
Salaries.......... ............................... .....................104760.00
Mtse. & Opr .............................. ............................... 55:6611.23
110, 21.23
2.71 L
1
A
r
BUILDING DEPT.
Salary.... .............................................................. $ 1,800.00
Mtse. & Opr ........... ............................... 65.o0
-U 1,865-00
ELECTRCAL DEPT.
Mtse. & Opr .............................................................. 254.73
GARAGE
Salaries ............. ............................... 4,000.00
Mtse. & Opr ............................................................. 464.7
4
HEALTH'
Salaries............. ............................... .................. 14,330.00
Mtse. & Opr ........... ............................... 2,113.29
Capital Outlay ........................................................... 100.00
SANITATION
Principal ............. ............................... .................. 1,000.00
Interest............. ............................... .................. 62 50
1, 2.50
LOAN REDEMPTIONS
Principal... ........ ............................... ................... 100,000.00
Interest ® 2% ......... ............................... 2,000.00
102 000.00
POST—WAR FUND
Reserve Fund ............................................................... 25,000.00
GRAND TOTAL CURRENT EXPENSE .................. ..................$452,1£7.17
STREET DEPARTMENT
Salaries and Wages ............................... ' ........................... 36,720.00
Mtse. & Opr ........... ............................... .................. 2 47.E
•.
LIBRARY
Salaries and Wages ...................'... ................................ 11,800.00
Mtse. & Opr .............................................................. 2,550.00
Capital Outla. y ........ ............................... 00.00
1�-0
PARK
Salaries and Wages ............................... ....................... '
13 752.00
Mtse. & Opr .............................................................. 490.84
1 , 0. 9 IT
FIREMENS' RELIEF & PENSION
Pens. ions .............. ..................:............ ................. 20,615.10
Disability Benefits ..................................................... 1 00.00
22,115.10
BOND SINKING
Redemption General Obligation Bonds .................. 32,000.00
Salaries & Wages....... ...............................
.................. 34,009.00
Mtse. & Opr ..............................................................
6 12
22,665.1P
CIVIL SERVICE
Salary.. ............ ............ ....................
.................. 1,200.00
Mtse. &Opr ..............................................................
50.00
1,250.00
AIRPORT
Salary.. ............. ...............................
.................. 2,400.o0
Mtse. & Opr ..............................................................
�2 490.0�0
PARKING METERS
Salaries............. ...............................
.................. 5,300-00
Mtse. &. Opr ..............................................................
2,245.18
,
EQUIPMENT FUNDING BONDS
Principal ............. ............................... .................. 1,000.00
Interest............. ............................... .................. 62 50
1, 2.50
LOAN REDEMPTIONS
Principal... ........ ............................... ................... 100,000.00
Interest ® 2% ......... ............................... 2,000.00
102 000.00
POST—WAR FUND
Reserve Fund ............................................................... 25,000.00
GRAND TOTAL CURRENT EXPENSE .................. ..................$452,1£7.17
STREET DEPARTMENT
Salaries and Wages ............................... ' ........................... 36,720.00
Mtse. & Opr ........... ............................... .................. 2 47.E
•.
LIBRARY
Salaries and Wages ...................'... ................................ 11,800.00
Mtse. & Opr .............................................................. 2,550.00
Capital Outla. y ........ ............................... 00.00
1�-0
PARK
Salaries and Wages ............................... ....................... '
13 752.00
Mtse. & Opr .............................................................. 490.84
1 , 0. 9 IT
FIREMENS' RELIEF & PENSION
Pens. ions .............. ..................:............ ................. 20,615.10
Disability Benefits ..................................................... 1 00.00
22,115.10
BOND SINKING
Redemption General Obligation Bonds .................. 32,000.00
-• -u•- LOBS
BOND INTEREST
Interest on Outstanding Gen. Obl. Bonds.... . ............................... $13,495.00
POLICEMEN'S RELIEF & PENSION
Pensions... .............................. ............................... 2,000.00
Disability Benefits ...................... . 1,000.00
r 3,000.00
IRRIGATION
Salaries and Wages ......................... ............................... 9,540.00
Mtse. & Opr................................................................ 2.
19,392-79
CEMETERY
CURRENT EXPENSE
3o.Gross Telephone Revenue .................. ............................... 9,000.00
Gas Franchise. . ..................:.:...... ............................... 900.00
3% Gross P.P. &L. Occp. Tax......... ..... ............................... 22,000.00
Miscellaneous . Licenses ..................... ............................... 30,000.00
Building Fees ............................. .............................. 300.00
PlumbingFees .............................. ............................... •300.00
Electrical Fees. .. ............................... 300.00
Meat Inspection Fees ........................ ............................... 3,000.00
Police Court Fines ............... ......... ............................... 20,000.00
DancePermits....... ........ .............. ............................... 20.00
DogLicenses.. ...................... ... ............................... 3,400.00
CityEngineer Fees ............ ... .... .. ............................... 10.00
Sale Gas, Oil and Grease ................................................... 750.00
Rent from Water Dept ....................... ............................... 4,900.00
Airport Revenue .......................................................... 7,990.00
L.I.D's Returnable ......................................................... 500.00
State Liquor Profits............ ......... ............................... 105,914.43
BoardCounty Prisoners ..................... ............................... 400.00
Miscellaneous Sa. les ........................ ............................... 500.00
Parking Meters. ...... .................. ............................... 35,000.00
New Restaurant ADDlications ............................................... 100.00
Radio Service to Yakima County...... ...................................... 600.00
Incinerator Receipts .... ............................... .................. 3,000.00
Admission Tax .............................. ............................... 30,000.00
State Aid .......... ............................... .... ...... ........ 12 900.00
29i 474.43
POLICEMEN'S RELIEF & PENSION
2%.Police Payroll ............. .. ........ ............................... 1,235:95
Unexpended Balance in Fund.. ............... ............................... 1, 4
3,000.00
IRRIGATION
Maintenance Assessments .................... ............................... 19,392.79
CEMETERY
Collections ................................ ............................... 17,000.00
Salariesand Wages ........................... ...............................
15,168.00
Mts.e. & Opr .................... .:........... ........._.....................
1,832.00
17,000-00
WATER
Salaries and Wages .......................... ...............................
65,604.80
Mts.e & Opr .................................... ...............................
32,350.00
CapitalOutlay....... ........................ ...............................
120 99 20
2 i�9 0
GRAND TOTAL ALL FUNDS
Current Expense ............................. ...............................
452,187.17
Str.eet Departme. nt .......................... ...............................
69,267.99
Lib. rary .................................... ...............................
18,050.00
Park... ........ .................... ...............................
19,660.84
f &
Firemen's Relief ension ................. ...............................
22,115.10
BondSinking ............................... ...............................
32,000.00
Bond Interest ..... ...................... ...............................
13,495.00
Policemen's Relief & Pension............ ..................................
3,000.00
Irrigation..... ............................... ...............................
19,392.79
Cemetery........ ............................... ...............................
17,0.00.00
.... ...............................
Wat. er............. ......................... �
219 940 00
889,108-77
ESTIMATED RECEIPTS
OTHER THAN TAXATION
CURRENT EXPENSE
3o.Gross Telephone Revenue .................. ............................... 9,000.00
Gas Franchise. . ..................:.:...... ............................... 900.00
3% Gross P.P. &L. Occp. Tax......... ..... ............................... 22,000.00
Miscellaneous . Licenses ..................... ............................... 30,000.00
Building Fees ............................. .............................. 300.00
PlumbingFees .............................. ............................... •300.00
Electrical Fees. .. ............................... 300.00
Meat Inspection Fees ........................ ............................... 3,000.00
Police Court Fines ............... ......... ............................... 20,000.00
DancePermits....... ........ .............. ............................... 20.00
DogLicenses.. ...................... ... ............................... 3,400.00
CityEngineer Fees ............ ... .... .. ............................... 10.00
Sale Gas, Oil and Grease ................................................... 750.00
Rent from Water Dept ....................... ............................... 4,900.00
Airport Revenue .......................................................... 7,990.00
L.I.D's Returnable ......................................................... 500.00
State Liquor Profits............ ......... ............................... 105,914.43
BoardCounty Prisoners ..................... ............................... 400.00
Miscellaneous Sa. les ........................ ............................... 500.00
Parking Meters. ...... .................. ............................... 35,000.00
New Restaurant ADDlications ............................................... 100.00
Radio Service to Yakima County...... ...................................... 600.00
Incinerator Receipts .... ............................... .................. 3,000.00
Admission Tax .............................. ............................... 30,000.00
State Aid .......... ............................... .... ...... ........ 12 900.00
29i 474.43
POLICEMEN'S RELIEF & PENSION
2%.Police Payroll ............. .. ........ ............................... 1,235:95
Unexpended Balance in Fund.. ............... ............................... 1, 4
3,000.00
IRRIGATION
Maintenance Assessments .................... ............................... 19,392.79
CEMETERY
Collections ................................ ............................... 17,000.00
t. 4
WATER
Collections #218,940.00
RECAPITULATION
CURRENT EXPENSE
Total Estimated Expense, year 1944 ..................... $452,197.1.7
Estimated Receipts other than taxation ............... 291 474.4
$160,712-74
STREET DEPARTMENT
Total Estimated Expense, year 1944 ................... I....... .........
Receipts from State Gas Tax .... .......................1....... X35,000.00
Une.xT)ended Balance in Fund ........................... 20,000.00
Amount to be, raised by ta. xation ....................... r 1... ...............
LIBRARY
Total Estimated Expense, year 1944 ................... ...............
Fines and. Dues....... ............. .....................�......... 2,.000.00
Unexpended Balance in Fund ............................. �I.......... 3,500.00
Amount to be. raised by taxation ............ ............1......:...........
PARK
Total Estimated Expense, year 1944 ........ ............ ..................
Swimming Pool Fees ..... ............................... ..........3,- 000..00
Unexpended Balance in Fund ....................... ...... I............6.,.5.00.00
Amount to be raised by taxation ....................... I..................
FIREMEN'_S RELIEF & PENSION
Total Estimated Expense, year 1944 ....................1..., .........
F.ir.emen's. Payroll '.. .. ..................... ...........x..........4,204.£10
StateInsurance .................................... .....1..........3,500.00
Unexpended Balance in Fund ............................ 660.30
Amount to be. raised by taxation ...................... ...................
BOND SINKING
Total Tax Estimate, year 1944........... ...... .................
BOND INTEREST
69,267.89
55,000.00
14,267-89
18,050.00
5,500.00
12,550.00
18,66o.84
9,500.00
9.,160 .
22,115.10
365. 10
50.00
32,000.00
Total Tax Estimate, year 1944. ........................ 1.................. 13,495.00
TOTAL TAX TO BE RAISED BY TAXATION, YEAR 1944 ............................ $255,936.47
.ADOPTED BY THE CITY COMMISSION, signed an approved this 7th day of Sep-
tember, 1943-
ATTEST: PEARL BENJAMIN, (S E A L) A. W. MOGREN,
City Clerk. Mayor.
Moved by White, seconded by Mogren that Resolution No. C'-591 be adopted as read:
carried, Mogren, White and Clark voting aye on roll call.
Moved by Mogren, seconded by Clark that we do now adjourn: carried, Mogren, White
and Clark voting aye on roll call. - -:
ATTEST :
C 1 t C 1 e r k.
a .y of r.
1
1