HomeMy WebLinkAbout2012-046 2013 Ad Valorem TaxesORDINANCE NO. 2012 -46
AN ORDINANCE fixing and levying the amount of ad valorem taxes necessary to balance
estimated revenue with estimated expenditures for the 2013 Budget for
the City of Yakima.
WHEREAS, the City Council finds that the total net amount of $17,125,211 in revenue
must be raised by ad valorem taxes on real and personal property within the corporate limits of
the City of Yakima to balance estimated revenues and expenditures for the 2013 Budget for the
City of Yakima, now therefore,
BE IT ORDAINED BY THE CITY OF YAKIMA:
Section 1. There is hereby fixed to be raised by general property taxes upon real
and personal property within the City of Yakima the amount of $17,125,211 for the following
purposes:
General Government Levy
Operating Funds $15,810,211
Firemens' Relief & Pension Fund 1,315,000
Amount of tax levy for General
Government Purposes (1) $17,125,211
Special Purpose Tax Levy 293,000
Total Levy Amount (1) $17,418,211
(1) Includes an additional $150,000 to provide for final adjustments in State assessed, new
construction and annexation values.
Section 2. The City Clerk is directed to transmit and file a certified copy of this
ordinance with the Board of Yakima County Commissioners and the Yakima County Assessor
on or before November 30, 2012.
Section 3. Pursuant to Article VI, Section 2 of the Yakima City Charter, this
ordinance shall take effect on November 20, 2012.
PASSED BY THE CITY COUNCIL, signed and approved this 20th day of
November, 2012.
AO.L r�
ATTEST: oamn * r�. ��� , Micah Cawley, ayor
`i -rw
City Clerk * Si
Publication Date: November`s
Effective Date: November 20,
BUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
AGENDA STATEMENT
Item No.
For Meeting of: November 20, 2012
ITEM TITLE:
Public Hearing on Revenue Sources and Consideration of
Legislation pertaining to Ad Valorem Taxes to be levied for
collection in Fiscal 2013 Year: Ordinance A) Declaring the
City Council's intent to increase the City's 2013 regular
property tax levy up to 100% of the amount levied in the
previous year, plus new construction and
annexation.Ordinance B) fixing and levying the 2013 ad
valorem property taxes and excess levy taxes for the City
of Yakima.
SUBMITTED BY:
City Manager and the Finance Department
CONTACT
Tony O'Rourke, City Manager
PERSON /TELEPHONE:
Cindy Epperson, Director of Finance & Budget,
509.576.6771
SUMMARY EXPLANATION:
Background
State law requires several administrative and legal steps to establish the property tax levy.
This agenda item includes two (2) separate ordinances. Ordinance A and B will set the
property tax levy for collection in 2013, based on the limit of a 1 % increase (or the rate of
inflation, whichever is less) over the prior year base levy, plus new levies for construction
and annexation. (Note: RCW 84.55 defines the rate of inflation as measured by the Implicit
Price Deflator (IPD) for consumer goods. For this year, the IPD increased by 1.3% from July
2011 to July 2012)
Exhibit I details the calculation of the property tax levy with a base of 101% of the prior year
using preliminary information obtained from the County Assessor's office. According to state
law, the certification of ad valorem taxes must be filed with the Board of Yakima County
Commissioners on or before November 30, 2012 or the City will receive no funding from this
source in 2013. The Commissioners have requested to receive this packet by November 21
so they can incorporate all of the requests into their required legislation
Ordinance purposes are:
Ordinance A identifies Council's intent to authorize an increase in the tax levy over 2012
levels. This ordinance requires a simple majority to pass. It is required by RCW 84.55.120.
This is legally necessary to increase the 2013 tax collections by any amount over 2012
levels.
Ordinance B fixes the tax levy for collection by the City in 2013. This ordinance includes not
only the regular tax but also special levy taxes for bond repayments. This ordinance
complies with RCW 35.33.135 and also requires a simple majority vote to pass.
These ordinances are in substantially the same format as the prior year levy legislation.
General Government Revenue Discussion
In reviewing General Government revenue, there are 4 revenues that each make up
approximately one fourth of the totali.e. there are four "legs" that support General
Government operations. Sales Tax (including the City's allocation of both county -wide
Criminal Justice sales taxes) represents about 26% of the total. Property tax as proposed is
about 25 %; Utility Taxes as presented in the Preliminary Budget make up about 23 %; and
all other revenue comprise the remaining 26 %. (See Attachment 1 for a summary of
General Government revenues.)
As the "great recession" lingered, the City's General Government revenue has remained
flat. The 2008 actual revenue was $57.4 million, and the total hovered at that level for four
years2011 actual revenue was $57.6 million. Because of Council's desire to preserve and
enhance public safety, they approved a 6% increase in the utility tax rate for Wastewater,
Water, Refuse and Stormwater at the end of 2012. This was estimated to generate about
$2.0 million in 2012. The other significant event in 2012 is a 5% increase in sales tax
through September, (growing to 6% through October). These 2 factors resulted in the 2012
revenue being estimated at $60.5 million, which is $2.9 million above the 2011 actual.
Because there is still uncertainty in the national economy, (i.e. the pending "fiscal cliff',
sluggish Gross Domestic Product (GDP) growth, persistent unemployment, etc.), 2013
revenues are forecast to grow by $1.4 million or 2.4 %. The proposed 1 % increase in
Property Tax is a major component in the slight growth of total revenues.
Even with this modest increase in revenues, there continues to be pressure on
expenditures, and the budget has absorbed increases in various categories such as
property and liability insurance; state pension rates; negotiated settlements for police
officers and firefighters; and employee healthcare coverage.
In response to these economic conditions, the City has exercised responsible budgetary
restraint over the past several years. In August, 2012 Council adopted a Five -Year Financial
Plan which identifies long -term strategies to balance the General Government budget going
forward. In this plan, property tax is estimated to grow about 2% annually, comprised of the
1 % statutory maximum increase and 1 % new construction.
The initial estimates from the County on the 2013 property tax levy included a growth rate
for new construction of 0.85% which approximates our original budget estimate, so we are
not anticipating any change in this revenue source from the Preliminary Budget.
Property Tax Discussion
The total 2013 City of Yakima property tax levy includes the 101 % levy, levies for voted
bond issues, and amounts for annexations and new construction. The 2013 budget currently
includes an estimated revenue of $16,644,000 for the regular levy, an increase of $286,000
(made up of an estimate of 1 % for the regular levy, and 0.75% for new construction) over
the 2012 year -end estimate of $16,358,000. The voted levy debt is budgeted to be
$293,000, the same as the 2012 budget, based on scheduled debt service for the 1995
voted Fire bond issue. The total operating tax rate for next year is estimated to be $3.0830
per $1,000 of Assessed Valuation (AV), up from the 2012 rate of $3.0559. (The statutory
limit is $3.60 less the Library levy, which is capped at 50 cents per $1,000. The estimate for
the 2013 Library levy is 49 cents per thousand) -- the bond rate is estimated to be $0.05321
per $1,000, slightly less from $0.05448 in 2012. It should be noted that the amounts
included in the budget differ from the levy as shown in attached Exhibit I because of the
timing of collections. In other words the budget is built on collection estimates of the levy.
A home with an assessed value of $150,000 in 2012 paid $458.39 for the regular levy, and
$7.98 for the voted levy, for a total of $466.37. According to the preliminary valuation
estimate provided by the County Assessor, the underlying assessed value of all taxable
property in the City was virtually flat, so that the regular levy tax would be $462.45, and the
voted levy would be $7.98 for a total of $470.43a slight increase of $4.06 in the total annual
levy.
We believe the current request for the property tax levy is justified by the following
conditions:
1. The property tax is needed to help meet mandates and contractual obligations,
principally Public Safety pensions /medical costs. Attachment 2 demonstrates the
amount of property taxes dedicated to these areas.
2. In the Street budget, property tax represents about 71% of all revenue in this budget.
(see Attachment 3). Investing in maintaining and repaving the City streets has been a
high Council priority for several years. The other major revenue source in this fund is
Gas Tax, which is based on a "per gallon" charge. The economic downturn, coupled
with increases in fuel prices has affected consumption -- the 2013 gas tax estimate is
still below 2008 levels.
3. Property tax is also a key revenue source for the Parks and Recreation Division,
representing about 36% of all Parks revenue. Parks maintenance is supported entirely
by property taxes, while other programs such as the Senior Center and Aquatics are
supported in part by the property tax. The cost to maintain and operate these facilities
increases annually. (Also see Attachment 3).
4. Again this year, the City is not expected to collect the full levy because of senior
citizen exemptions, delinquent taxes and other refunds for disputed values. For the
year 2013, the City is budgeting conservatively and estimating a reduction of up to 4%
in actual collections from the authorized levy, offset by a portion of delinquent taxes
that are predicted to be collected.
5. Yakima's per capita property tax ranks $101 below the average of comparable
Washington cities with populations of 45,000 to 125,000 in 2011, the most recent year
this information has been compiled. Yakima ranks 9th out of 12 cities in this group.
Further, for these same cities, Yakima's total per capita revenue collected from all
taxes, fees and charges is $660 less than the average and again ranks 9th out of the
12 cities. Our residents are currently taxed and /or charged substantially less than
other similar size cities. (See Attachments 2 & 4).
6. Finally, the City's current property tax levy represents only 25% (approximately 1/4) of
the total property taxes paid by City residents. The State, local School District levies
and County government receive approximately 3/4 of all property taxes paid. (See
Attachment 5).
In conclusion, property tax is a vital component of General Government revenue.
Based upon the previous discussion, City management/budget staff respectfully
requests the passage of both Ordinances A and B to set the 2013 property tax levy,
which is the basis on which the 2013 budget was developed.
Resolution
Contract:
Contract Term:
Insurance Required? No
Funding
Source:
APPROVED FOR
SUBMITTAL:
Ordinance X
Mail to:
Amount:
Other Exhibit I,
(specify) Attachments 1 -5
Expiration Date:
Phone:
City Manager
STAFF RECOMMENDATION:
City Management is recommending that City Council conduct a public hearing on the 2013
property tax levy, and then pass ordinances "A ", which declares Council's intent to increase
the levy by 101 % above the prior year levy, and "B ", which fixes the levy amount. These
ordinances follow state law imposing a 1 % increase in the property tax levy for 2013, plus
new levies for construction and annexation, and are the basis on which the 2013 budget
was developed and balanced.
BOARD /COMMISSION RECOMMENDATION:
ATTACHMENTS:
Click to download
❑ Ordinance A
❑ Ordinance B
❑ Property Tax Limitation Calculation
❑. Attachment 1 -5
ORDINANCE A
ORDINANCE NO. 2012
AN ORDINANCE relating to the annual property tax levy; declaring the City Council's intent
to increase the City's 2013 regular levy up to 101% along with new
construction, annexation and growth in state- assessed property values
from the amount levied the previous year.
WHEREAS, RCW 84.55.120 requires a taxing district that collects regular levies to hold
a public hearing on revenue sources for the district's following year's current expense budget,
including consideration of possible increases in property tax revenues; and
WHEREAS, pursuant to RCW 84.55.120 and the City Charter, on November 20, 2012,
upon due and proper legal notice, the Yakima City Council held a public hearing to consider the
City's general government revenue sources for the 2013 current expense budget, and the total
proposed property tax levy amount pertaining to 2013 revenues from real and personal property
taxes; and
WHEREAS, RCW 84.55.120 provides that no increase in property tax revenue, other
than that resulting from the addition of new construction and improvements to property in any
increase in the value of state - assessed property, may be authorized by a taxing district, except
by adoption of a separate ordinance or resolution, pursuant to notice, specifically authorizing the
increase in terms of both dollars and percentage; and
WHEREAS, the City Council, after the public hearing on November 20, 2012, and after
duly considering all relevant evidence and testimony presented, has determined that the City
requires an increase in property tax revenue from the previous year, resulting from the addition
of new construction and improvements to property and any increase in the value of state -
assessed property, in order to discharge the expected expenses and obligations of the City, and
as being necessary and in the best interests of the citizens of the City of Yakima; and
WHEREAS, the amount of property tax levied for collection in 2012 was $16,667,323 for
general government purposes; and
WHEREAS, the discretionary increase in property tax levied for collection in 2013 shall
be in the amount of $166,673, which is a percentage increase of one percent (1 %) from the
previous year; and
WHEREAS, the non - discretionary increases in property tax levied for collection in 2013
can only be estimated due to the absence of final values to be provided by the Yakima County
Assessor, now, therefore,
City of Yakima
Property Tax Limitation Calculation
Prior Year (2012) = Base
1% Increase
Base 101%
Valuation Increase (.1 %)
New Construction (0.85 %)
State Assessed Value
Tax Limit Before Annexations
Add for Annexation
MMOO O M
2012
Tax
2013
Assessed
Rate
Levy
Values
Applied
Dollars
(Dollars in Thousands)
$5,454,218.436
$3.0559
$16,667,323
$166,673
$16,833,996
$5,564.996
N/A
$0
$46,210.513
$3.0559
$141,215
$3.0559
$0
$3.0830
$5,505,993.945
$16,975,211
$0.000
$3.0830
$0
Limit for Subsequent Years $5,505,993.945 $3.0830
Plus Contingency (And Refunds)
Total- ordinance
State of Washington Constitutional Limit
Assessed Valuation $5,505,993.945 $3.6000
Less: Library Levy (Estimate) $0.490
2012 Levy for Collection in 2013 (Estimate) $3.110
$16,975,211
$150,000
$17,125,211
$19,821,578
$2,697,937
$17,123,641
cji� 11/13/2012
GENERAL GOVERNMENT REVENUE
(BASED ON 2012 BUDGET OF $61.9 MILLION)
26.04
Sales Tax
($16,097,000)
23.3¢
Franchise &
Utility Tax
($14,395,000)
ATTACHMENT 41
6.4¢
3.1c
Intergovernment &
Other
State Shared Revenue
Revenue
($3,945,605)
($1,918,650)
Source
General Sales Tax
Crim. Justice Sales Tax(i)
Property Tax
Franchise & Utility Taxes
Charges for Services
State Shared Revenue
Fines and Forfeitures
Other Taxes
Other Revenue
Transfers from other Funds
Other Intergovernmental
Licenses and Permits
Total Revenue
Beginning Fund Balance
Total Resources
24.0
Property Tax
($15,329,000)
11.8¢
4.8¢
Licenses, Permits
Fines &
& Charges
Other Taxes
for Services
($2,951,500)
($7,275,905)
13,897,000
GENERAL GOVERNMENT RESOURCES
THREE YEAR COMPARISON
2011 2012 Percent 2013
Actual
Estimate
$12,590,563
$13,150,000
2,612,126
2,670,000
14,845,465
15,043,000
11,544,231
13,897,000
6,465,872
5,920,605
2,945,617
3,046,390
1,569,946
1,555,000
1,388,470
1,395,500
614,179
631,973
1,173,438
1,248,308
1,030,315
1,152,441
842,272
777,700
$57,622,494
$60,487,917
9,710,900
9,948,220
$67,333,394
$70,436,137
Change Budget
4.4% $13,350,000
2.2% 2,747,000
1.3% 15,329,000
204% 14,395,000
(8.4 %) 6,544,205
3.4% 2,693,900
(1.0 %) 1,555,000
0.5% 1,396,500
2.9% 628,650
64% 1,290,000
11.9% 1,251,705
(7.7 %) 731,700
5.0% $61,912,660
2.4% 9,944,261
4.6% $71,856,921
% of
2013
Total
21.6%
4.4%
24.8%
23.3%
10.6%
4.4%
2.5%
2.3%
1.0%
2.1%
2.0%
1.2%
100.0%
- 2013 vs. 2012 -
Increase Percent
(Decrease)
$200,000
77,000
286,000
498,000
623,600
(352,490)
0
1,000
(3,323)
41,692
99,264
(46,000)
$1,424,743
(3,959)
$1,420,784
Change
1.5%
2.9%
1.9%
3.6%
10.5%
(11.6 %)
0.0%
0.1%
(0.5 %)
3.3%
8.6%
(5.9 %)
2.4%
(0.0 %)
2.0%
(1) Some Criminal Justice sales tax is allocated to the Law and Justice capital fund (a non - general Governmental fund) for
capital needs.
General Fund
$8,711,775
52.3%
2012 PROPOSED
GENERAL PROPERTY TAX LEVY — BY FUNCTION
Fire & Police
Pension
$2,612,225
Parks
$1,457,000
8.8%
•eets
53,000
.2%
ATTACHMENT #2
2012
2012 Est.
2011
Amended
2012
2013
vs. 2013
Actual
Budget
Estimated
Budget
Budget
General
$9,595,175
$9,934,000
$9,934,000
$10,009,000
0.8%
Parks & Recreation
1,725,983
1,578,000
1,608,000
1,457,000
(94%)
Street & Traffic
3,524,307
3,456,000
3,501,000
3,863,000
10.3%
Sub -Total General Government
14,845,465
14,968,000
15,043,000
15,329,000
1.9%
Fire Pension
1,406,844
1,315,000
1,315,000
1,315,000
0.0%
Total
$16,252,309
$16,283,000
$16,358,000
$16,644,000
1.7%
The graph below depicts how the City of Yakima compares to other cities of somewhat similar
population relative to property tax. This comparison shows that Yakima's property tax is below the
state average. This data was compiled from the State Auditor's Local Government Comparative
Statistics, and includes comparisons of comparable Washington State cities with population
between 45,000 and 125,000.
$450
$400
$350
$300
$250
$200
$150
$100
$50
$0
2011 PER CAPITA PROPERTY TAXES
Comparable Cities between 45,000 and 125,000 in Population
(Rounded to the closest dollar)
$445
Pasco Kennewick Kent Yakima Auburn Marysville Richland Bellevue Renton Everett Redmond Kirkland
PROPERTY TAX AS A PERCENTAGE OF TOTAL FUND REVENUE
2012 BUDGET YEAR
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
General Fund Parks Streets Fire Pension
® %Property Tax 0 %Other Revenue
ATTACHMENT 93
ATTACHMENT #4
The largest revenue source for the General Government Funds is sales tax. Yakima has moved
from the lower half to the upper of per capita sales tax compared with similar cities in the State.
However, Yakima is in the lower 1/3 of ranking in. all other revenue comparisons per capita and is
the fourth lowest out of the twelve cities compared in combined per capita revenue. This
comparison demonstrates that the City of Yakima has limited revenue /tax base compared with
most cities of its size in the state, and yet provides similar or enhanced services to its citizens. (For
example, of the 12 cities included in the comparison, only Everett has a transit system; there are no
other city -owned irrigation systems; and a few of the cities are members of a Regional Fire
Authority, so have no fire expenditures).
2011 PER CAPITA TOTAL REVENUES
Comparable Cities between 45,000 and 125,000 in Population
(Rounded to the closest dollar)
$3,280 $3,337
$3,500 Yakima's per capita total revenue is $1,525, which is $660 $2,960
less than the average city per capita of $2,185 $2'871
$3,000
$2,197 $2,311
$2,500 $2,031
$2,000 $1,691
$1,525
$1,324 $1,328 $1,368
$1,500
$1,000
$500
so
Kennewick Pasco Marysville Yakima Kent Auburn Renton Everett Kirkland Bellevue Richland Redmond
ATTACHMENT #5
Property Taxes
The total property taxes paid by property owners within the City of Yakima include taxes levied by
several governmental entities: the State, School Districts, special county -wide voted levies and the
City's general and special voter approved levies. The percentage of the total property taxes levied
by, and allocated to, each individual governmental entity will change slightly from year to year.
The City's portion is generally under 30% of the total amount collected. (Refer to the graph and
chart below for how the 2012 property taxes were allocated between these governmental entities.)
2012 PROPERTY TAX DISTRIBUTION
Yakima School District State of Washington Schools
0.37
0.19
Library
.04
City of Yakima
Yakima County EMS
.25¢ .13¢ .02¢
City of Yakima Property Tax — In 2012, a typical City resident pays approximately $12.61 per
thousand of assessed value on property taxes. Only $3.11, or about 25.0 %, goes to the City, with the
balance divided between the County, schools, and other special districts.
Description Of How Property Taxes Are Levied — The following explanation is included to help
the reader understand how property taxes are assessed to the individual property owners. To aid
in this explanation, three commonly used terms must be understood. They are Property Tax Levy,
Property Tax Rate and Assessed Value.
➢ Property Tax Levy — is the total amount of money that is authorized to be collected.
➢ Property Tax Rate — is the property tax amount that will be applied to every $1,000 of
assessed value; the rate is determined by simply dividing the levy amount by the total
assessed value amount and dividing that number by 1,000.
➢ Assessed Value — is the total value, as determined by the County Assessor's Office, of all
property within the City.