HomeMy WebLinkAbout11/02/2020 07 2021 Preliminary Budget - First Public Hearing 't..an,gtntj ka
1 E$A
dot
aY
BUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
AGENDA STATEMENT
Item No. 7.
For Meeting of: November 2, 2020
ITEM TITLE: First public hearing on the 2021 Preliminary Budget for the City of
Yakima
SUBMITTED BY: Bob Harrison, City Manager
Steve Groom, Director of Finance and Budget
SUMMARY EXPLANATION:
This is the first public hearing prior to adoption of the 2021 Preliminary Budget. The second
hearing is scheduled for November 17, 2020.
The Preliminary 2021 Budget, submitted to City Council and reviewed and discussed in Study
Sessions on Oct. 6, 8, 13 and 15, is balanced, with a nominal increase to the General Fund
reserves of $34.,190. The Preliminary Budget is located here:
https://www.yakimawa.gov/services/finance/budget-documents-2/
ITEM BUDGETED: NA
STRATEGIC PRIORITY: Public Trust and Accountability
APPROVED FOR SUBMITTAL BY THE CITY MANAGER
RECOMMENDATION:
Conduct the Public Hearing and accept public testimony.
ATTACHMENTS:
Description Upload Date Type
ci co r mama 10/ /20 0 r Me
Pc erPoi rat 10/27/2020 r Me
2
ys
FINANCE
DATE: October 28, 2020
TO: Honorable Mayor and Members of City Council
FROM: Bob Harrison, City Manager
Steve Groom, Finance Director
Kimberly Domine, Finance Division Manager
RE: 2021 Proposed Budget
Staff respectfully submits the revised 2021 Budget for adoption, following publicly-noticed Study
Sessions held on October 6t" 8th, 13th and 15t" for public hearings on November 2nd and 17t".
The revised Preliminary 2021 Budget incorporates all the direction given by Council during the
October 2020 Budget Study Sessions, as detailed on the last page of this document. The 2021
Budget forecasts a balanced General Fund and maintains at least a $34,000 contribution to the
ending fund balance.
Achievements. The City Council made Budget 2021 decisions, enabling Finance to finalize
ordinances, reports, narratives and other documents that must all agree with each other at final
adoption on December 1st. Council and staff have worked hard throughout a challenging process,
during a challenging time, exploring creative options and alternatives, to maintain current service
levels. As discussed in the City Council's public study sessions, the 2021 Budget achieves the
following:
✓ Continued service delivery in all departments through the COVID emergency
✓ 5-year Capital Budgets were developed for all Capital Funds
✓ Enhance the City's General Fund reserves
Priorities. The budget process requires us to evaluate annually the city's priorities, between
immediate services and infrastructure, across many funds, being mindful of long-term fiscal
sustainability. The goals of the 2020 Budget are:
✓ Achieve a balanced budget in every fund
✓ Assure appropriately-prioritized services citywide
✓ Protect General Fund reserves
✓ Assure long-term sustainability across all funds
Funding decisions. Starting in 2021, incorporate a 3% refuse rate increase annually over the
next 5 years.
Process input. Staff participates year-round providing service delivery and managing the budget
through unforeseen surprises. Next year's budget is largely based on what we know about this
year's difficulties. City Council exercises governance year-round and makes policy decisions.
Citizens had the opportunity to provide study session input and will have additional opportunities
at this hearing and the hearing on November 19th. Property Tax and Sales Tax are the largest
sources of revenue for the General Fund, the most material forecasting assumptions. When
property owners thrive, property values increase; property tax is a significant funding source for
3
FINANCE
city services. When businesses thrive, our sales tax increases. The City serves the people who,
in turn, fund the services provided by city government. Everyone participates in making Yakima
a better place.
The following table summarizes the proposed budget across all funds. Some Enterprise and
Construction Funds are budgeting to spend expenditures over current-year revenues for current
and previous year projects, some of which comes from prior-year project approvals or savings in
those funds.
Estimated 2021 2tt21 Inca-aye iu Estimated
2921 Beg: Projected. Reposed (Decieaseint 2021Ending
Fund Balance Revenues Expenditurees. Reseates Balance
Genera:Pend 1 1Om61.371 0 69 664 332 5 0630142 a 34,100 5 i0,991,761
?asks rnd Recreation bon 337 3.725.333 , 9.001 532 567,1e0
Streets Trento t7petat wu 1w571 6,35,t25. 6,052;4&4. 661 130,7.39.
General G, rerranent Subtotal 11,713,935 31 513 220 1777,657 35E33 1.,749;665.
Oita Gm emmentst Opet eng Fronds 6 931 203 16457.323 1.450.495e 5723324, 692 :612
Government Rangel5mad:.. 34'025E21 15,505,321 1t424,72,? (3.519:402l °.139.150.
Er.terytise Qpe-.ai4iig Funds 77112,101. 67,087,170 46,779,715 307,455 20,4i9.556.
Enterp r.,e Cain...F-.vxis 33,587,3eCt .1, 4Mx71 27,463,830 4,254v4: 34,479,101.
imetstal Ser ce Funds 17341,972. 7,237,3et 3E5503 ti C19.c4n) 225,273
Employee Benefit Reomme 303091 /6293943 1E433 61 (139,110) 4,967273
link:Management Feembes 2,422234 3l>o9iu 5,655,793 t0675,779 1,G10,3:17
Debt Sentte est Agercy Funds >, x, 7,485,303 ,493,303: 3;'.}32.
Total a. 93.126.94 5 242,26E405 1 240,32E,279 5 t"U43 41 14 80264.25.
2 of 3 Yakima.14125.1.MEMO-_Council__2021_Budget_10-27-
2020.docx
4
FINANCE
As a result of Study Session Discussion, three revisions have been made to the 2021 Budget,
and will be included in the budget ordinance on December 1st:
1. The State Supreme Court's October 15th decision to overturn 1-976, the car-tab initiative,
restored funding for streets projects that had relied on this forecasted revenue, most notably
the North 1st Street revitalization. The 2021 Budget has been revised to include an estimate
of $1.6 million for TBD revenue in the Streets Capital Fund. City Manager, Legal, Public
Works and Finance staff will continue to review and coordinate.
2. Mill site development funding has been revised in the 2021 Budget to reflect council direction
as discussed in the October 15th study session.
Funds, Amount Notes
De artrrent of Fcolo Grant $ 8,700,000 Reimbursement Grant
Solid Waste Fund Cash $ 500,000 Leaves estimated fund balance of
Balance $1.3 million
Utility Contributions from Water, Contribution for the preparation of the
Wastewater, and 3tormwater $ 3,218,000 site area for utility installations
LIFT (2021/2022 contributions) $ 2,000,000 Covers the share of road contributions
TOTAL 514,418.001
3. The Lodging Tax Advisory Committee met on October 22nd and after review and discussion,
proposed the following revised allocation of 2021 Lodging Tax Revenue, which has now been
input into the budget:
LTAC LTAC
Adopted Budget Recommendation Recommendation
2020 August 27 October 22
Revenue forecast 1,620,000 i 1,310,000 1,310,470
Less,existing city obligations
Convention Center debt 486,000 347,051 347,051
Convention Center capital exp 238,430 s 72,949 65,654
Convention Center operations 489,600 606,000 545,460
Visitor Center Operations 74,020 52,900 57,375
Sports Commission Operations_ 84,660 s 87,500 78,750
1,372,710 1,166,400 1,094,230
Capitol Theatre Operations 198,910 s 75,000 154,500
SunDome 48,380 48,600 43,740
Airport - -
SOZO - 20,000 18,
Museum -
Total Expenses 1,620,(X70 3 1,310,000 1,310,470
Surplus(Deficit) - - 0
3 of 3 Yakima.14125.1.MEMO-_Council__2021_Budget_10-27-
2020.docx
10/27/2020
2021 Budget
1st Hearing
Every Budget's
Goals
✓Achieve a balanced budget in every fund
✓Assure prioritized services citywide
✓ Protect General Fund's reserves
✓Assure long-term sustainability
Clear — Reliable — Trustworthy
Study Sessions
10/6—Budget Basics 10/13—Capital Budget
• Economy • REET
• Revenue forecasting • Parks
•Capital • Water
• Debt •Arterial Streets
10/8—Operations 10/15—Policy discussion
• Police • Fund Balance Policy
• Fire • Vehicle Replacement
•Community Development • Millsite
• Public Works • Refuse Rate
•Airport
1
10/27/2020
Subsequent Changes
✓ Lodging Tax revised allocation
✓TBD revenue restored to 2021 budget
✓ Mill site funding revised allocation
Clear — Reliable — Trustworthy
Lodging Tax Allocation
Arta(
„a"dte
• ttttothr.s v t t33£i0
• tttthcre'tpr_U'ant,'' b6EM
• M1w CFS'i.-w+x 7t Qp
.R...�mn„ e.fiWt' WNA
4,403,04 Coca
ozc firgi
moot. MONOMMOMMEN
t=t=ct6 tatOtZt ±*tt=x
TBD Revenue
2017 2018 2019 2020 20z0 2a21
Budgeted 1550000 '550.000 Si.590000 forecast forecast
Jan. - - 138346 110,761 113761 1132,02
Feb. - - 120.027 434937 434.937 427300
Mar. - - 09080 121,2,97 121097 1132,02
Apr - - 152638 455,see 4550Oe 454300
May - - 16'8,716 143224 140 224 154000
Jun 152.302 '44.444 '44444 '45 COO
Ja. - 30136 13'7195 154.539 154539 144000
Aug. 1'0.821 139927 '27.294 '27294 '34,COO
Sept - 133056 150578 165587 165587 163000
Oct . 121 89 122582 122 000 122 300
Nov. - 126,779 155174 14t000 141000
Dec - 111,182 o 411130 in 3t0
Total S4 S633,862 605,819 Si254,585 Si c20.68eI..i ciC.300,
2
10/27/2020
Mill Site
Development Funding
Funds A,roart hates
D€parnenIo,Ecoiogy Grant &700 030 Rerentxweamen1 Grant
So:ct Waste Ft.nd Cast, $ 500 030 Leaves esCmatea rend Lance of
Science $1.3 fnMiat,
Utlity C'OritibilieW;from Water, Contriouton far the orepwation of the,
Wastewater,anl Stormwater S 3,218 OX ate area for tbityinstatatens
LIFT(2021)2022 contnbitionsi $7000 OM Covers the share or road contributions
tOTAL
Clear Reliable Trustworthy
Budget to be Adopted
All Funds
4.) •
Clear Reliable Trustworthy-,54,
Proposed Budget
---
eats a,
Rnyyyyr IKyyuCITyY. Rykyve,
(fly„y, y vtyy,y4Y ,e
nets'
3
40/27/2020
General Fund
Reserve Improvement
2019Actual Savings $1 ,700,000
2020 Forecast breakeven?!
2021 Budget $34,000
Gear — Reliable — Trustworthy
2020 In-process
Surprises/budget unknowns
_ COVID-19 (less revenue and more expenses)
_ CARES Act recovery on-going
_ Audit overhead allocation requirement
_ Snow
Challenges to Overcome
1. Maintaining General Fund reserves
2. Property Tax 1%cap
3. Prior year lingering issues
•Vehicle Replacement Funding
•Mill site development
•Loss of TBD Streets project revenue
4
10/27/2020
Key Dates
6 Council Study Session 1
Oct 8 Council Study Session 2
13 Council Study Session 3 _
15 Council Study Session 4
Public Hearing,Ordinances c1 Ad Valorem Tax Rate
Nov2 I1st Budget Public Hearing
17 !Last budget changes
17 2nd Budget Public hearing
Dec 1 Adopt Budget
2021 Budget
Process
An increasingly well-managed city
Clear — Reliable — Trustworthy "''~
5