HomeMy WebLinkAbout1999-019 AMENDING THE 1999 BUDGET C
ORDINANCE NO. 99 -1
AN ORDINANCE amending the 1999 budget for the City of Yakima; and
making appropriations for 1998 Year -End
Encumbrances from Unappropriated Fund Balances
• within various Funds for expenditure during 1999.
WHEREAS, the various funds indicated on the attached Schedule I
contain Unappropriated Fund Balances available for appropriation and
expenditures. during 1999 in various amounts and for the purposes mentioned in
the attached Schedule, and
WHEREAS, at the time of the adoption of the 1999 budget it could not
reasonably have been foreseen that the appropriation provided for by this
ordinance would be required; «and the City Council finds that an emergency
exists of the type contemplated by RCW 35.33.091 and that it is in the best
interests of the City to make the appropriation herein provided, now, therefore,
BE IT ORDAINED BY THE CITY OF YAKIMA:
Section 1. Appropriations are hereby made, for expenditure during 1999,
from Unappropriated Fund Balances in the various Funds to the various
accounts and in the various amounts, and for the various specific purposes, all
as specified in the Schedule attached hereto and incorporated herein.
Section 2. This ordinance is one making an appropriation and shall take
effect immediately upon its passage, approval and publication as provided by
law and by the City Charter.
PASSED BY THE CITY COUNCIL, signed and approved this day
of A-4 LC_._ , 1999.
,,
•
/ter
JOHN PUCCINELLI, MAYOR
ATTEST:
CITY CLERK
First Reading: 4-6-99
Publication Date: /4—.2-3-95
Effective Date: 14- a_3--cj9
City of Yakima
1998 Encumbrance List
SCHEDULE
Appropriate out of unappropriated fund balances of the various funds and in the various
amounts and for the purposes as described:
ACCOUNT AMOUNT FUND TOT. DESCRIPTION
GENERAL FUND
Records
000.4.014.625.0000.51430.410 $10,000 File Conversion
Financial Services
000.4.015.624.0000.51420.350 $9,299 Office Fumiture
Purchasing
000.4.019.632.0000.51840.491 $1,241 Fencing for City Hall Garage
Police
000.4.031.113.0000.52120.280 $4,023 Uniforms
000 .4.031.113.0000.52120.280 $8,390 Uniforms
000. 4.031.113.0000.52120.280 $40,398 Uniforms
000.4.031.113.0000.52120.280 $35,557 Uniforms .
000.4.031.113.0000.52120.480 $2,760 Lights- Emergency Vehicles
000.4. 031. 119.0000.52110.350 $5,352 Lightbars
000 .4.031.119.0000.52110.350 $6,766 Lightbars/PA Systems
000.4.031.119.0000.52110.350 $14,179 Riot Equip
000.4.031.119.0000.52150.480 $3,524 HVAC Repair
$117,425
Fire
000.4.032.122.0000.52220.280 $1,178 Uniforms-gloves
000.4.032.122.0000.52220.350 $1,584 Fumiture
$2,762
Engineering
000 .4.041.528.0000.53220.350 $4,263 Office Fumiture
City Hall
000.4.051.633.0000.51830.480 $35,821 Continue City Hall Remodel
Information Systems
000.4.052.631.0000.51880.35C $3,879 Computer Equip
000.4. 052. 631. 0000.51880.410 $4,247 Commun. wiring -City Hall 1st floor
000.4.052.631.0000.51880.410 $8,437 Commun. wiring -City Hall Basemt
000.4.052.631.0000.51880.410 $16,648 Commun. wiring -YCTV & ONDS
000.4.052.631.0000.51880.410 $7,595 Fiber from Police Station to YCTV
000.4.052.631.0000.51880.410 $26,975 Website Development
000.4. 052. 631. 0000.51880.410 $3,884 Licenses- CAD /911 system
000 .4.052.631.0000.51880.480 $3,496 Maintenance-CAD /911
000.4.052.631.0000.51880.410 $51,081 Oracle Software
000.4.052.631.0000.51880.410 $21,521 Custom Modifications -BIS System
000.4.052.631.0000.59418.641 $22,811 Office Fumiture
$170,574
cje 4/1/99 Page 1 of 3
i City of Yakima
1998 Encumbrance List
SCHEDULE I
Appropriate out of unappropriated fund balances of the various funds and in the various
amounts and for the purposes as described:
ACCOUNT AMOUNT FUND TOT. DESCRIPTION 1
Customer Services
000.4.054.635.0000.59419.641 $23,778 Y2K Meter Reading Equip
TOTAL GENERAL FUND $375,163
NEIGHBORHOOD DEV FUND Grant awards carried forward
124.4.124.331.0000.55920.418 $58,679 Sidewalk Program
124.4.124.331.0000.55920.41E $93,632 Community Service Youth Programs
124.4.124.331.HSO4.55920.48H $32,320 Rehab Restoration
124.4.124.331.0000.55920.48T $70,996 Economic Developmenf -WAME
124.4.124.331.HS01.55920.48F $21,223 Single Family Rehab
124.4.124.331.HS02.55920.48E $2,880 Single Family Rehab- Elderly
124.4.124.331.0000.55920.48W $38,938 Infrastructure
124.4.124.331.1830.55920.480 $10,000 Flood Control
124.4.124.337.HS08.55920.48M $531,000 HOME Program
124.4.124.337.HS09.55920.410 $107,600 HOME Program
$967,268
CABLE TV FUND •
125.4.125.428.0000.59473.642 $4,819 Video Equipment
PARKS & RECREATION FUND
131.4.131.426.P610.57360.311 $857 Toumament Shirts
131.4.131.426.P610.57360.340 $1,176 Toumament Shirts - Resale
131.4.131.429.P195.51478.499 $48,000 Pay Dispute Settlement
$50,033
STREETS & TRAFFIC ENG FUND
141.4.133.525.0000.54264.280 $1,116 Jackets
141.4.141.521.0000.51970.312 $1,745 Office Fumiture
1 41 .4.141.524.0000.54266.312 $5,355 Rock Salt
$8,216
•
CEMETERY FUND
144.4.144.225.0000.53620.480 $3,901 Fencing
$3,901
CONVENTION CENTER OP. FUND
170.4.170.325.0000.57110.440 $16,000 Website Development/Software
$16,000
CAPITOL THEATRE FUND
171.4.171.638.0000.59475.642 $5,110 Phone System
171.4.171.638.0000.59475.642 $28,254 Stage Lighting Control Board
$33,364
cje 4/1/99 Page 2 of 3
City of Yakima
1998 Encumbrance List
SCHEDULE I
Appropriate out of unappropriated fund balances of the various funds and in the various
amounts and for the purposes as described:
ACCOUNT AMOUNT FUND TOT. DESCRIPTION
FIRE CAPITAL FUND
332.4. 332. 122.0000.59422.642 $32,065 Service Body
$32,065
REFUSE OPERATIONS
471 .4.471.219.1848.53710.410 $5,000 Pilot Recycling Program
$5,000
WASTEWATER OPERATIONS
473.4.473.234.S234.53584.311 $2,369 Pump Repair
$2,369
WATER OPERATIONS
474.4.474.341.0000.53480.340 $3,404 Cold Water Meters
474.4.474.343.0000.53480.312 $1,189 Pump Repair -Motor
$4,593
EQUIPMENT RENTAL FUND
551.4.552.636.ER06.59448.644 $56,342 Dumptruck
551.4.552.636.ER06.59448.644 $291,675 2 Refuse Trucks
551.4.552.636.ER06.59448.64R $168,108 2 Street Sweepers
$516,125
TOTAL ALL FUNDS $2,018,916
•
cje 4/1/99 Page 3 of 3
BUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
AGENDA STATEMENT l
Item No.
For Meeting Of Apri11999
ITEM TITLE: An Ordinance Amending the 1999 Budget for 1998 Year -End
Encumbrances
SUBMITTED BY: ' Department of Finance and Budget
CONTACT PERSON/TELEPHONE: Cindy Epperson,�ccounting Manager - 575 -6070
SUMMARY EXPLANATION:
Attached is an Ordinance amending the 1999 Budget to provide appropriations for
encumbrances outstanding at the close of the 1998 Fiscal year.
Encumbrances represent orders (included in 1998 Budget appropriations) for
materials which had been authorized but not yet received, or for services authorized
but not yet completed, as of December 31, 1998.
Therefore, appropriations from Unencumbered Fund Balances are required to
provide for payment when the materials are received or services completed.
This is an annual year -end accounting requirement.
Resolution_Ordinance XX Contract Other (Specify) Schedule 1
Funding Source Various Funds
APPROVED FOR SUBMITTAL
City Manager
STAFF RECOMMENDATION: Read Ordinance by title only at the April 6,1999
meeting. Pass Ordinance after the second reading at the April 20,1999 meeting.
BOARD /COMMISSION RECOMMENDATION:
COUNCIL ACTION: 4 -6-99: First reading