HomeMy WebLinkAbout1995-067 Appropriatin of funds ORDINANCE NO. 95- 67
AN ORDINANCE amending the 1995 budget for the City of Yakima, and making
an appropriation of $34,210 in the 471 - Refuse Fund for
expenditure during 1995 ,for unplanned retirement and staff
overtime due to new accounts.
WHEREAS, the amount of $34,210 must be appropriated within the Refuse
Fund in order to provide funding for unplanned retirement and staff overtime due to
new accounts, and
WHEREAS, at the. time of the adoption of the 1995 budget it could not
reasonably have been foreseen that the appropriation provided for by this ordinance
would be required, and the City Council finds that an emergency exists of the type
contemplated by RCW 35 33 091 and that it is in the best interests of the City to make
the appropriation herein provided, now, therefore,
BE IT ORDAINED BY THE CITY OF YAKIMA:
Section 1. The amount of $34,210 is hereby appropriated from the
Unappropriated Fund Balance in the 471 - Refuse Fund (see attached schedule) as a
1995 appropriation
Section 2. This ordinance is one making an appropriation and shall take
effect immediately upon its passage, approval and publication as provided by law and
by the City Charter
PASSED BY THE CITY COUNCIL, signed and approved this Z)' =day of
1995
0,(Lt
AYOR
ATTEST
c¢J4 R.w�
CITY CLERK
First Reading 1/- 95
Publication Date / / -off S- 9/S
Effective Date /A- as' -?.
-410
LEGAUbd
Ordinances
Refuse Operating Fund
Schedule 1
Resources
Unencumbered Fund Balance $34,210
Appropriations _
471 - 4-471- 212 -R420- 537.80 -112 Salaries- Temporary $7,500
471- 4-471- 212 -R420- 537.80 -120 Overtime 2,000
471 - 4-471- 212 -R420- 537.80 -210 Social Security 727
471 - 4-471- 212 -R420- 537.80 -231 Industrial Ins. 228
471 - 4-471- 212 -R420- 537.80 -270 Unemployment 49
471 - 4-471- 212 -R420- 537.80 -140 Retirement- Cashout 12,235
471-4-471- 212 -R420- 537.80 -476 Landfill 5,000
471-4-471- 212 -R420- 547.80 -480 Outside R &M 1,000
471 - 4-471- 212- R420537.80 -224 PERS Excess Comp 5,471
�/
Total Appropriations $34,210
BUSINESS OF THE CITY COUNCIL
III YAKIMA, WASHINGTON
AGENDA STATEMENT
Item No. °If 8
For Meeting of November 7, 1995
ITEM TITLE. An Ordinance Amending the 1995 Refuse Fund Budget
SUBMITTED BY Jerry Copeland, Director of Public Works -- )0
Nancy Gaudette, Refuse and Recycling Manager � 7
CONTACT PERSON /TELEPHONE. Nancy Gaudette
576 -6421
SUMMARY EXPLANATION
A review of the 1995 Refuse Budget reveals the year -end estimated expenditures will be over
expended by approximately $34,210. A number of issues have contributed to expenditure
increases.
ilk he yard waste collection program has been very successful. Two permanent employees using
o separate vehicles have been assigned to collect the 2,500 containers set out throughout the
Utilizing these two employees for the nine month yard service program means that all
available budgeted refuse positions, including temporary positions, are being used in normal
operations. The Refuse Division regularly experiences a large amount of leave usage among
permanent employees. The temporary positions are budgeted to provide coverage during
authorized leave of permanent employees. By not having adequate positions funded,
temporary salaries, overtime, social security and industrial insurance line items are being over
expended by approximately $10,504.
(Continued on Page 2)
Resolution _ Ordinance X Contract _ Other (Specify) Schedule I
Funding Source Refuse Operating Revenues
APPROVED FOR SUBMTTTAL.
City Manager
STAFF RECOMMENDATION Approve ordinance
•OARD /COMMISSION RECOMMENDATION
COUNCIL ACTION First Reading: 11/07/95
Page 2
In 1995 the Refuse Division suffered the death of Crew Leader Gary Gray This loss has had a •
big impact on the Division. Out of Class pay had to be paid and temporary employees had to
be used until permanent staff was hired. Gary had a large amount of sick leave and annual
leave accrued. It was paid out as retirement cashout in the amount of $12,235 and excess
compensation at retirement at $5,471 These were unbudgeted.
We have experienced a 3.5% increase in tonnage collected in 1995. This is due to additional
services being collected due to annexations and the success of the yard waste collection
program. This increase means landfill charges for 1995 will be approximately $5,000 over the
budgeted amount.
The Refuse Division has been a cperiencing equipment breakdowns throughout 1995. Backup
equipment is being used as front line equipment and no additional equipment is available to
cover routes. We have therefore been renting equipment from outside agencies. Funding for
these rentals have been unbugeted. The Outside Repair and Maintenance line items will be
over expended by approximately $1,000.
We are attempting to reduce expenditures as much as possible in all areas. However the
savings will not off -set the anticipated increases. Staff requests Council approval of the
attached ordinance to supplement the Refuse Budget by $34,210 from the unencumbered fund
balance.
.
•