HomeMy WebLinkAbout1996-031 1995 year end encumbrances ORDINANCE NO 96- __ 31 -•
•
AN ORDINANCE amending the 1996 budget for the City of Yakima, making
appropriations for 1995 Year -End Encumbrances from
Unappropriated Fund Balances within various Funds for
expenditure during 1996
WHEREAS, the various funds indicated on the attached Schedule I contain
Unappropriated Fund Balances available for appropriation and expenditure during
1996 in va`rious amounts and for the purposes mentioned in the attached Schedule,
and
WHEREAS, at the time of the adoption of the 1996 budget it could not
reasonably have been foreseen that the appropriation provided for herein would be
required, and the City Council finds that an emergency exists of the type contemplated
by RCW 35 33 091 and that it is in the best interests of the City to make the transfers
and appropriations herein provided, now, therefore,
BE IT ORDAINED BY THE CITY OF YAKIMA:
Section 1. Appropriations are hereby made, for expenditure during 1996, from
Unappropriated Fund Balances in the various Funds to the various accounts and in
the various amounts, and for the various specific purposes, all as specified in the
Schedule attached hereto and incorporated herein
Section 2. This ordinance is one making an appropriation and shall take
effect immediately upon its passage, approval and publication as provided by law and
by the City Charter
PASSED BY THE CITY COUNCIL, signed and approved this 9 day of
apfa , 1996
MAYOR
ATTEST
,1 � e „
CITY CLERK
First Reading ) 1 \ C UP
Publication Date 415114
Effective Date . 515-1 6 ite
LEGAL'bd
Approp.Ord 11 2
3/15/96
SCHEDULE 1
• Appropriate out of unappropriated fund balances of the various funds and in the various
amounts and'for the purposes as described
'ACCOUNT AMOUNT FUND TOT DESCRIPTION 1
CABLE TV FUND
125 4 125 428 0000 59473.642 $9,700 $9,700 Capital Equipment
PARKS & RECREATION FUND
131 4 131 425 P180.55573 480 $900 $900 Interior Paint - Senior Center
STREET& TRAFFIC OP FUND
141 4 133 116 0000.54263.312 $2,750 Street Light Poles
141 4 133.525 0000.54264.316 $10,000 Paint for Lining
141 4 141.521 0000 54230.312 $2,017 Radios
141 4 141 521 0000 59442.640 $40,000 $54,767 Pothole Patching Equipment
PARKS CAPITAL FUND
331 4.331 428 1706.59476 620 $50,000 $50,000 SE Comm Ctr HVAC repairs
FIRE CAPITAL FUND
332 4.332 122.0000.59422.642 $224,719 Computer Aided Dispatch Equip
332.4.332.528 1741 59422.620 $186,170 $410,889 Training Center
• LAW AND JUSTICE CAPITAL FUND
333 4 333 528 1584 59421.350 $17,419 Furniture for new facility
333 4.333 528 1584 59421.350 $29,613 Furniture for new facility
333 4.333 528 1584.59421.350 $274,122 Furniture for new facility
333 4.333 528 1584 59421.350 $41,674 Furniture for new facility
333 4.333 528 1584 59421.350 $26,765 $389,593 Furniture for new facility
CONV CENTER CAPITAL FUND
370 4 370.328 0000 59475 642 $6,204 $6,204 Sweeper - Vac
EQUIPMENT RENTAL FUND
551 4 551 634 ER02 54848.346 $3,056 Tires.
551 4 551 634 ER02 54848.346 $1,680 Parts
551 4.551 634 ER03 59448 642 $31,450 Forklift
551 4 551 634 ER03 54838 483 $16,158 Remodeling
551 4 552 636 ER06.59448 644 $63,918 Boomtruck
551 4.552 636 ER06 59448 644 $17,509 Ford Ranger
551 4.552.636 ER06.59448 644 $33,891 2 3/4 Ton Ford Pickups
551 4 552.636 ER06 59448 645 $24,000 $191,662 3 Utility Vehicles
• ENVIRONMENTAL FUND
555 4.555 639 0000.53990 410 $75,000 $75,000 HAZ -MAT Assess. /UST upgrade
TOTAL ALL FUNDS $1,500,220
CJE 3/15/96 10:59 AM
SCHEDULE I
Appropriate out of unappropriated fund balances of the various funds and in the various
amounts and for the purposes as described
!ACCOUNT AMOUNT FUND TOT DESCRIPTION
GENERAL FUND
Records
000 4 014 625.0000.59414.641 $25,000 Filing System
Financial Services
000 4 015 624 0000.51420.350 $4,609 Computer Equipment
000 4 015 624 0000 59414 641 $5,612 Computer Equipment
000 4 015.624 0000.59414 641 $3,500 Printer
$13,721
Legal
000 4.017 131 0000.51520 491 $93 Literature
000 4 017 131 0000.51520 491 $1,085 Furniture -New Facility
000 4 017 131 0000.51520 491 $598 Moving Expense
000 4 017 622 0000 51520 491 $598 Moving Expense
$2,374
Police
000 4 031 113 0000 52120.280 $310 Uniforms
000 4 031 113 0000 52120.280 $8,830 Uniforms for Jail operations
000 4 031 119 0000.52110.311 $1,941 Film
000 4 031 119 0000 52110.311 $12,000 Supplies -new facility
000 4 031 119 0000 52110 410 $60,000 Computer Software
000 4 031 119 0000.52140 430 $1,257 Training -Jail operations
000 4 031 119 0000.52150 480 $10,000 Repair & Maint. -new facility
000 4 031 119 0000 59421 642 $54,618 Mobile Data Terminals
$148,956
Fire
000 4 032.122 0000 52220.31 D $2,670 MSA Parts
$2 670
Information Systems
000 4 052.631 0000 51880 410 $105,986 Public Safety Software
Customer Service
000 4.054.323 0000.52170.280 $183 Uniforms
000 4 054 635 0000 59419 641 $2,884 Computer Equipment
$3,067
Intergovernmental
000 4 095 611 0000.57680 410 $9,731 Graffiti Clean Program
TOTAL GENERAL FUND $311,505
CJE 3/15/96 10:59 AM
BUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
•
AGENDA STATEMENT
Item No A 8
For Meeg Of Mar. 19, 1996
ITEM TITLE An Ordinance Amending the 1996 Budget for 1995 Year -Er?d; Encumbrances
, t SUBMITTED BY Richard Pettyjohn, Acting Director of Finance & Budg /
CONTACT PERSON/TELEPHONE Cindy Epperson, Accountant - 576 644
SUMMARY EXPLANATION
Attached is an Ordinance amending the 1996 Budget to provide appropriations for encumbrances
outstanding at the close of the 1995 Fiscal year
Encumbrances represent orders (authorized by 1995 Budget appropriations) for materials which had not as
yet been received, or for services which had not as yet been completed, as of December 31, 1995
Therefore, appropriations from Unencumbered Fund Balances are required to provide for payment of these
outstanding purchase orders when the materials are received or services completed
This is an annual year -end accounting requirement
III
Resolution Ordinance XX Contract Other (Specify) Schedule I
Funding Source Various Funds
`\ r
APPROVED FOR SUBMITTAL_ ---„,.\, —i
City Manager
STAFF RECOMMENDATION Read Ordinance by title only at the March 19,1996 meeting Pass Ordinance
after the second reading at theApril 2,1996 meeting
BOARD /COMMISSION RECOMMENDATION
COUNCIL ACTION First reading of ordinance; second reading scheduled
foriApri1 2, 1996.
II)
,k ,