HomeMy WebLinkAbout1996-057 Amending the 1996 Budget ORDINANCE NO. 96- 57
1110
AN ORDINANCE amending the 1996 budget for the City of Yakima, making
appropriations for the Fire IAFF and Fire PERS Labor
Settlements from Unappropriated Fund Balances within
various Funds for expenditure during 1996
WHEREAS, the various funds indicated on the attached Schedule I contain
Unappropriated Fund Balances available for appropriation and expenditure during
1996 in various amounts and for the purposes mentioned in the attached Schedule,
and
WHEREAS, at the time of the adoption of the 1996 budget it could not
reasonably have been foreseen that the appropriation provided for herein would be
required, and the City Council finds that an emergency exists of the type contemplated
by RCW 35 33 091 and that it is in the best interests of the City to make the transfers
and appropriations herein provided, now, therefore,
BE IT ORDAINED BY THE CITY OF YAKIMA:
Section t Appropriations are hereby made, for expenditure during 1996, from
Unappropriated Fund Balances in the various Funds to the various accounts and in
• the various amounts, and for the various specific purposes, all as specified in the
Schedule attached hereto and incorporated herein
Section 2. This ordinance is one making an appropriation and shall take
effect immediately upon its passage, approval and publication as provided by law and
by the City Charter
PASSED BY THE CITY COUNCIL, signed and approved this (a day of
August 1996
4A-4-4.°
Lynn = uchanan, Mayor
ATTEST
CITY CLERK
First Reading 7-./6 9i'
Publication Date 8 9- 94
Effective Date f- 9- 96,
LEGAL/bd
Approp Ord 11 2
7/18/96
4
7/12/96 9 AM
SCHEDULE!
FIRE LABOR SETTLEMENT
GENERAL FUND CURRENT REVISED INCREASE ID
000 -4- 032 - 122 - 0000 -522 20 -111 $2,562,921 $2,665,436 $102,515
000 -4- 032 - 122 - 0000 -522 20 -113 $104,188 $108,356 $4,167
000 -4- 032 - 122 - 0000 -522 20 -114 $0 $13,327 $13,327
000 -4- 032 - 122 - 0000 -522 20 -210 $12,847 $13,361 $514
000 -4- 032 - 122- 0000 -522 20 -222 $151,545 $157,606 $6,062
000 -4- 032 -122- 0000 -522 20 -270 $12,815 $13,327 $513
000-4-032-122-0000-522 50 -111 $36,233 $37,682 $1 ,449
000 -4- 032 - 122 - 0000 -522 50 -113 $1,630 $1,696 $65
000 -4- 032 - 122 - 0000 -522 50 -114 $0 $188 $188
000 -4- 032 -122- 0000 -522 50 -210 $2,897 $3,012 $116
000 -4- 032 -122- 0000 -522 50 -221 $2,885 $3,001 $115
000 -4- 032 - 122 - 0000 -522 50 -270 $181 $188 $7
000 4 -032- 124 - 0000 -522 50 -111 $122,239 $127,129 $4,890
000 -4- 032 -124- 0000 -522 50 -113 $2,758 $2,868 $110
000 4- 032 -124 0000 522 50 -114 $0 $636 $636
000 -4- 032 -124 -0000 522 50 -210 $9,562 $9,945 $383
000 4 032 124 -0000 522 50 -221 $9,525 $9,906 $381
000 4- 032 - 124 - 0000 -522 50 -270 $611 $636 $24
000 -4- 032- 124 - 0000 -528 80 -111 $210,385 $218,800 $8,415
000 -4 032 - 124 - 0000 -528 80 113 $6,512 $6,772 $260
000 -4 -032 124 -0000 528 80 114 $0 $1 ,094 $1 ,094
000 -4- 032 -124 -0000 528 80 -210 $16,593 $17,256 $664
000 4 -032 124 0000 528 80 -221 $16,528 $17,189 $661
000 -4 032 124 0000 528 80 270 $1 ,052 $1,094 $42
000 4- 032 -125 0000 -522 40 111 $99,895 $103,891 $3,996
000 4 -032 125 -0000 522 40 113 $6,621 $6,886 $265
000 -4- 032 -125- 0000 -522 40 114 $0 $519 $519
000 4 -032 125 0000 -522 40 -222 $6,604 $6,868 $264
000 -4- 032 - 125 -0000 522 40 -270 $499 $519 $20
000 -4- 032 - 129 - 0000 -522 10 -111 $195,955 $197,122 $1 ,166
000 4 -032 129- 0000 -522 1 0 -1 13 $11,863 $11,880 $18
000 -4- 032129 - 0000 -52210 114 $0 $986 $986
000 -4- 032 -129- 0000- 52210 -210 $4,983 $5,073 $91
000 -4 -032- 129 - 0000 - 522 -221 $4,963 $5,053 $90
000 -4- 032 - 129 - 0000 -522 10 270 $980 $986 $6
TOTAL GENERAL FUND $3,616 269 $3,770,289 $154,019
EMERGENCY SERVICES FUND
150 4- 150 -122- 0000 -522 20 -111 $137,330 $142,824 $5,493
150 -4- 150 - 122 - 0000 -522 20 -114 $0 $714 $714
150 -4 -150 122- 0000 -522 20 -210 $10,506 $10,981 $475
150 -4 -150- 122 - 0000 -522 20 -222 $7,210 $7,536 $326
150 -4 -150 122- 0000 -522 20 -270 $687 $714 $27
150 4- 150 -122- 0000 -526 10 -111 $55,327 $57,540 $2,213
150 -4- 150- 122 - 0000 - 52610 -113 $4,426 $4,603 $177
150 -4 150 -122 -0000 526 10 -114 $0 $288 $288
0
150 -4- 150 -122- 0000 -52610 -222 $3,705 $3,853 $148
150 -4- 150 - 122 - 0000 -526 10 270 $277 $288 $11
TOTAL EMERGENCY SERVICES FUND $219,467 $229,340 $9,872
a ..
BUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
AGENDA STATEMENT a9
Item No.
8/./5 t►
For Meeting Of 7++619
ITEM TITLE. Consideration of legislation pertaining to1996 -1998 Collective
Bargaining Agreements Between the City of Yakima and IAFF Local 469 (Fire LEOFF
and Fire PERS)
SUBMITTED B\ Al Chronister, Fire Chief
John Hanson, Director of Finance and Budget
Sheryl M Smith, Deputy Personnel Officer
CONTACT PERSON /TELEPHONE. Al Chronister, x6060
SUMMARY EXPLANATION
The attached resolution authonzes two, three year Agreements with the IAFF, Local 469 for the Fire LEOFF
and Fire PERS bargaining units These contracts represent the result of several months of negotiations and
mediation bet\ een the parties Both Fire LEOFF and Fire PERS economic settlements are the same and are
inclusive of IN ages, deferred compensation and dependent unit insurance premium contributions The Fire
LEOFF contract also includes housekeeping and other language changes. Both settlement packages are
outlined belm
Maior 1996 -1998 Fire LEOFF and Fire PERS Labor Settlement Provisions
•Duration. 1/1/96-12/ 31 / 98
Wages Effective 1/1/96 - 4 O%
Etfective 1/1/97 - Base monthly salanes for Firefighters will be increased by 100% of the CPI
based on an averaging of the U.S. Cities CPI -W and the Seattle CPI -W indices for the penod of
7/95-7/96, subject to a minimum of 3 0% and a maximum of 6 0%
Effective 1/1/98 - Base monthly salanes for Firefighters will be increased by 100% of the CPI
based on an averaging of the U.S Cities CPI -W and the Seattle CPI -W indices for the penod of
7/ 96-7/97, subject to a minimum of 3 0% <, and a maximum of 6 0%
• Deferred
Comp Effective 7/1/96 - 1 0% employer paid contribution.
Effective 1/1/97 - 2 0% (total) employer paid contribution
Effective 1/1/98 - 3 0% (total) employer paid contribution
• Benefits Eff 1/1/96 - 12/31/96 Maintain current dependent premium cost sharing formula.
Fff 1/1/97 12/31/97 (a) lower Employer monthly base contribution from $119 92 to $100 00
(b) lower Employer percentage split of premium over the Employer
monthly base contribution from 65 %, to 50%
(c) increase Employee percentage split of premium over the Employer
monthly base contribution from 35% to 50 %,
(d) increase Employee monthly premium cap from $85.00 to $100
Eff 1/1/98- 12/31/98 (a) lower Employer monthly base contribution from $100 00 to $80 00
(b) maintain Employer percentage split of premium over the Employer
monthly base contribution at 50%
(c) maintain Employee percentage split of premium over the Employer
monthly base contribution at 50°x,
(d) maintain Employee monthly premium cap at $100 and index
premium cap by the CP1 adjustment tor wages.
- Continued-
A- FD
The city's initial calculation estimates for the 1996 settlement cost was estimated at $156,709 or 4.50% for Fire
LEOFF and $11,320 or 4.46% for Fire PERS
The attached Ordinance amends the Classification and Compensation Plan to reflect the 1996 -r
adjustments for Fire LEOFF and Fire PERS personnel.
Additionally, an Ordinance amending the 1996 General Fund and Emergency Services Fund to reflect the cost
impact of the settlement on Fire Operations for this year is also included The actual Budget amendment is
$163,891, slightly less than onginal cost estimates. The impact of the settlement on the Fire Pension Fund is
currently being analyzed and will likely require a budget appropration
Resolution X Ordinance X Contract X Other (Specify)
Funding Source
APPROVED FOR SUBMITTAL
i Manager
tY
STAFF RECOMMENDATION Pass Resolution Authonzing the Execution of the Fire LEOFF and lire
PERS Collective Bargauung Agreements. Adopt Ordinance amending
Classification and Compensation Plan. Read Budget Ordinance by title
only at July 16, 1996 meeting Adopt Budget Ordinance after second
reading at the August 6, 1996 meeting
BOARD /COMMISSION RECOMMENDATION
COUNCILACTION Resolution adopted. Resolution No. R -96 -90
Ordinance passed. Ordinance No. 96 -50