HomeMy WebLinkAbout1979-2360 ADOPTING A 1980 YAKIMA CITY BUDGET. ORDINANCE NO. 2360
AN ORDINANCE adopting a budget for the City of Yakima, Washington, for
the year 1980; and appropriating funds for estimated
expenditures.
WHEREAS, on or before the 1st day of November, 1979, a preliminary
budget for the City of Yakima for the year 1980 was duly filed with the
0 Director of Finance and City Clerk of the City of Yakima and submitted
to the Yakima City Council, all in accordance with applicable laws, and
WHEREAS, subsequent to November 1, 1979, the City Council held
hearings on the budget and on parts thereof, and on November 27, 1979,
the City Council held its formal public hearing on the budget, all in
accordance with applicable laws, and
WHEREAS, subsequent to its formal public hearing, the City Council
made adjustments and changes to the budget as the Council deemed neces-
sary or proper and determined the allowance in each item, department,
classification and fund, all as set forth in the final budget document
attached hereto, all in accordance with applicable laws, now, therefore,
BE IT ORDAINED BY THE CITY OF YAKIMA:
Section 1. The budget for the City of Yakima, Washington, for the
year 1980 is hereby adopted in its final form and content as set forth
in the . budget document entitled "City of Yakima, Annual Budget, 1980 ",
attached hereto and by this reference made a part hereof.
Section 2. Estimated revenues and fund balances for each separate
fund of the City of Yakima, and aggregate totals for all such funds com-
bined, for the year 1980 are set forth in summary form on Schedule A at-
tached hereto and by reference made a part hereof, and are hereby appro-
priated for expenditure during the year 1980 as set forth in summary
form on the attached Schedule A.
Section 3. The City Clerk is directed to transmit a certified copy
of the budget hereby adopted to the Division of Municipal Corporations .
in the Office of the State Auditor and to the Association of Washington
Cities.
Section 4. This ordinance is one required to be made by the laws
of the State of Washington, and shall be in full force and effect on
January 1, 1980, upon its passage and publication as provided by law.
PASSED BY THE CITY COUNCIL, signed and approved this 18th
day of December, 1979.
,6.� � 84770
(J Mayor
ATTEST: {/
c>120--L-- '~ / e
City C1 `'k i
4011 .
.
SUMMARY OF EXPENDITURES BY DEPARTMENT AND FUND
SCHEDULE A
1980 Estimated 1980
Revenue and Cash Recommended
Department Balance Budget
000 General Fund $ 9,730,351 $ 9,730,351
124 Community Development 1,096,571 977,222
131 Parks and Recreation 1,032,687 1,032,687
132 Dangerous Buildings Repair and
Demolition 6,869 Ille
134 Clean Air 5,223 5,223
141 Street 907,649 907,649
142 Arterial Street 1,063,962 950,000
144 Cemetery 153,730 153,730
170 Tourist Promotion 185,223 185,223
195 Contingency 354,634 150,639
199 Federal Shared Revenue 1,031,606 531,700
281 1962 G.O. Street Bond Redemption 361,581 176,860
282 1967 G.O. Airport Bond Redemption 103,202 52,375
283 1972 Various Purpose Bond Redemption 445,944 238,163
284 Airport 1974 G.O. Bond Redemption 45,223 25,590
285 1975 LTD Levy G.O. Bond Redemption 92,670 55,613
286 1976A Bond Redemption 173,063 52,098
287 1976 LTD Levy G.O. Bond Redemption 83,283 54,020
331 Parks and Recreation Capital 140,731 140,731
332 Fire Capital 1,47,558 -0-
341 City Shops 36,828 20,000
362 Trolley Capital 3,031. 3,031
370 Bicentennial Pavilion 97,996 97,471
' 392 Cumulative Reserve for Capital Imp. 165,873 8,500
461 Airport 384,799 373,443
472 Transit 1,173,314 847,180
471 Refuse 752,191 729,282
472 STP Capital Reserve 100,000 -0-
473 Water -Sewer 5,017,492 3,946,131
475 Special Deposits in Lieu of LID 52,924 5,000
476 Sewer Construction. 68,412 34,000
477 Domestic Water Improvement 425,338 415,420
478 Wastewater Facilities 11,950,851 11,920,085
483 W/S - 1978 Bond Reserve 123,350 . -0-
485 W/S - 1956 Revenue Bond Redemption 50,386 25,036
486 W/S - 1964 Revenue Bond Redemption 136,733 71,799
487 W/S - 1968 Revenue Bond Redemption 524,164 290,183
488 W/S - 1978 Revenue Bond Redemption 236,212 218,042
.-
551 Equipment Rental Revolving Fund 2,876,191 1,330,341
612 Unemployment Comp. Reserve 142,235 142,235
613 Employees Health Benefit Reserve 336,605 336,605
632 Firemen's Relief and Pension 963,814 396,424
742 Irrigation 401,114 319,318
763 Parking and Business Improvement 57,082 52,758
Total All Funds $43,238,695 $37,007,158