HomeMy WebLinkAbout04/16/2019 06D 2019 1st Quarter Treasury ReportITEM TITLE:
SUBMITTED BY:
BUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
AGENDA STATEM ENT
1
Item No. 6.D.
For Meeting of: April 16, 2019
2019 1st Quarter Treasury Report
Steve Groom, Director of Finance & Budget
SUMMARY EXPLANATION:
The Treasury Report for the first quarter of 2019 is attached and consists of the following:
1. First Quarter Treasurer's Report
Cash and Investments
Longterm Debt
I nterfund Borrowings
2. Monthly Transactions summary
Investment Committee Review
ITEM BUDGETED:
NA
STRATEGIC PRIORITY: Public Trust and Accountability
APPROVED FOR
SUBMITTAL:
City Manager
STAFF RECOMMENDATION:
Accept report.
BOARD/COMMITTEE RECOMMENDATION:
ATTACHMENTS:
Description Upload Date
D Q1 2019 Treasury Report 4/3/2019
0 Q1 2019 Investment Transactions Summary 4/3/2019
Type
Cover Memo
Cover Memo
2
Date: April 2, 2019
To: Mayor and City Council
Cliff Moore, City Manager
From: Steve Groom, Finance Director
Jennifer Morris, Financial Services Officer
Re: 2019 — 1st Quarter Treasury Report
The City's investment activities are governed by State regulations and the City of Yakima's
Investment Policy. The city's updated investment policy was updated and approved by City
Council on March 5, 2019. All investments are in full compliance with the City's Investment Policy,
State Statues and City Municipal Code.
The City of Yakima holds between $70 million and $93 million in cash and investments, varying
seasonally. Total Cash and Investments at Quarter -end total $89.7 million: $10.6 million in
depository banks, $26.4 million in the State Pool, and $52.6 million invested.
The City's Investment Portfolio
Calls or Maturities. During last quarter no investments matured. Increasingly, replacing larger
pieces with increments of $1,000,000 per maturity date will begin to smooth out reinvestment risk
resulting in one maturity per month.
Divestitures. During last quarter, one security was sold (to increase safety by reducing the large
% of one issuer replacing with 5 issuers in $1M pieces, to increase liquidity by replacing a zero-
coupon security with more traditional coupon bonds, and to increase diversification by maturity
date and reduce the interest rate risk of having $7M mature in one month):
• $5,248,000 RFCSP (1.574% yield) maturity July 15, 2020
Purchases. The City's Investment Portfolio increased by the following purchases:
• $1,000,000 FHLB (2.15% yield) to mature February 27, 2020
• $1,000,000 USB (2.723% yield) to mature January 24, 2022
• $1,000,000 MSFT (2.575% yield) to mature February 26, 2022
• $1,000,000 FHLMC (2.72% yield) to mature March 27, 2023
• $1,000,000 WMT (2.730% yield) to mature June 26, 2023
• $1,000,000 FHLMC (2.700% yield) to mature March 2024
Execution of each investment transaction contemplated ongoing cash flows from city operations,
debt obligations, liquid and maturing securities, and contingencies to meet the City's future cash
flow requirements.
3
FINANCE
The City's Investment Portfolio consists of three general tiers which coincide with the primary
considerations of prudent investing:
1) The Safety portion of the Portfolio consists of funds invested in the Local Government
Investment Pool (LGIP, or State Pool) managed by the State Treasurer, available same-
day. This allows for seasonal fluctuations, primarily the April/October inflows of Property
Tax and the outflows of debt service and capital projects.
2) The Liquidity portion of the Portfolio consist of demand deposit (essentially checking)
accounts at banks which are qualified public depositaries, protected above FDIC -insured
balances through the actions of the Washington State Public Deposit Protection
Commission (PDPC). Depository account levels continue to be maintained at adequate
levels to ensure availability.
3) The Yield portion of the Portfolio consists of a diversified portfolio of Agencies, Treasuries
and/or other authorized investments with staggered maturities of up to five years. Based
on analysis of historical cash reserves and budgetary planning, this segment will not be
subject to seasonal spending and continues to be safely invested long-term.
Current Rates. As of March 31, 2019, the yield curve is slightly inverted, due to market
uncertainty; the difference between the 1 -month Treasury at 2.43% and the 5 -year Treasury at
2.31 % is a mere 8 basis points. The 30 -day yield of the State Pool was at 2.499%.
Economic Outlook. The Federal Reserve has raised the rate 25 basis points four times since
late 2015. In 2018 the Feds raised the rate 4 times to 2.25%, the highest it has been since
October of 2008, but has since signaled there will be no further rate increases during 2019. As
of this printing, the bond market has been experiencing a slight erosion of rates.
Strategy Notes. The City of Yakima's investments are not typically actively traded, meaning that
no attempt to "buy low and sell high" or "time the market" is made. Investments purchased with
the intent of providing investment income are intended to be held to maturity, relying on following
a prudent course of action for income rather than predicting market direction.
Debt Activit
All debt payments were paid out as scheduled. A comprehensive city-wide debt report is part of
the annual Budget document and is available online for clarity and transparency.
Interfund Borrowings and Investments
Ordinance 2013-011, authorizes the Director of Finance and Budget to execute temporary
interfund loans to be subsequently reviewed and approved by Council Resolution.
Public Safety Communications, Fund 151. Currently the fund is making interest -only payments,
the principal payment of $150,000 was made in 2018.
The Millsite Project, Fund 323. Interest payments will be made until such time as financing is
secured or the loan is otherwise repaid.
2
City of Yakima
Cash and Investment Summary
March 31, 2019
Description
Cash Balances on Hand in Banks
Local Government Investment Pool (LGIP)
Investment Portfolio
Other Investments
Total Investments
Total Cash and Investments
Current
3/31/2019
$ 10,628,760
26,428,425
52,602,000
Prior Quarter
12/31/2018
$ 9,297,534 $
32,751,940
50,544,848
Prior Year
3/31/2018
13,566,399
7,221,253
51,348,000
458,247
79,030,425 83,296,788 59,027,500
$ 89,659,185 $ 92,594,322 $ 72,593,899
Summary of Investment Activity
Beg Balance
12/31/2018
Purchases
& Deposits
Interest
Reinvested
Maturities, Calls
& Withdrawals
End Balance
3/31/2019
Local Government Investment Pool (LGIP)
Investment Portfolio
Other Investments
$ 32,751,940
51,850,000
$ - $
6,000,000
176,485
$ (6,500,000)
(5,248,000)
$ 26,428,425
52,602,000
Total Investments
$ 84,601,940 $ 6,000,000 $
176,485
$ (11,748,000)
$ 79,030,425
Page 1 of 8
TSO Q1 2019
City of Yakima
Distribution of Cash and Investments as of 3/31/2019
Investment
Portfolio,
50,544,848 , 54%
Page 2 of 8
Depository Banks,
$10,628,760 , 11%
Local Government
Investment Pool,
$32,751,940 , 35%
City of Yakima
Investment Portfolio - Inventory by Agency
March 31, 2019
Expected
Days to Call
Agency Inv# CUSIP Face Value Price Coupon Yield Settle Maturity Maturity Market Type Moodys S&P Fitch
FFCB 1489 3133EGAW5 3,000,000 2,996,247 1.250 1.290 6/3/16 8/19/19 141 2,987,175 Amer Aaa AA+ AAA
FICO 1485 31771KAA5 2,119,000 1,999,702 1.460 1.460 10/2/15 9/26/19 179 2,092,743 NC Aaa AA+ AA+
RFCSP 1503 76116FAA5 3,139,000 3,037,265 1.990 1.990 02/14/18 10/15/19 198 3,096,928 NC Aaa AA+ AAA
RFCSP 1505 76116FAA5 2,160,000 2,099,535 2.479 2.479 08/17/18 10/15/19 198 2,131,050 NC Aaa AA+ AAA
FHLB 1506 3130AA3R7 1,000,000 988,149 1.375 2.680 12/10/18 11/15/19 229 993,714 Amer Aaa AA+ AA+
FHLB 1511 3130ADMS8 1,000,000 996,400 2.150 2.545 3/11/19 2/14/20 320 997,120 Qtry Aaa AA+ AA+
FNMA 1488 3136G3QK4 3,000,000 2,999,970 1.500 1.500 6/3/16 5/22/20 418 2,969,433 Qrty Aaa AA+ AAA
FNMA 1494 3136G4GK3 2,010,000 1,995,172 1.350 1.560 12/14/16 7/28/20 485 1,984,459 Qrty Aaa AA+ AAA
RFCSP 1493 76116FAE7 3,203,000 2,999,859 1.716 1.716 12/14/16 10/15/20 564 3,088,121 NC Aaa AA+ AAA
RFCSP 1502 76116FAE7 2,122,000 1,999,174 2.250 2.250 02/14/18 10/15/20 564 2,045,892 NC Aaa AA+ AAA
RFCSP 1495 76116FAG2 2,137,000 1,995,637 1.821 1.821 04/06/17 1/15/21 656 2,046,560 NC Aaa AA+ AAA
RFCSP 1499 76116FAG2 1,000,000 945,156 1.730 1.730 10/06/17 1/15/21 656 957,679 NC Aaa AA+ AAA
RFCSP 1500 76116FAG2 2,667,000 2,499,062 2.200 2.200 01/25/18 1/15/21 656 2,554,130 NC Aaa AA+ AAA
FFCB 1496 3133EGRN7 2,015,000 1,994,713 1.470 1.740 4/6/17 2/17/21 689 1,984,382 1C -NC Aaa AA+ AAA
FNMA 1490 3136G3SJ5 2,000,000 1,995,048 1.500 1.552 6/30/16 6/30/21 822 1,967,142 Qrty Aaa AA+ AAA
FNMA 1501 3136G4RD7 1,000,000 997,351 2.300 2.380 2/14/18 7/30/21 852 999,972 Qrty Aaa AA+ AAA
FHLB 1492 3130A9Z61 2,030,000 1,994,020 1.500 1.880 12/14/16 11/9/21 954 1,985,575 Amer Aaa AA+ AA+
FNMA 1491 3136G3SW6 2,000,000 1,997,896 1.500 1.520 6/30/16 12/30/21 1,005 1,959,800 Qrty Aaa AA+ AAA
USB 1515 91159HHP8 1,000,000 997,300 2.625 2.723 3/18/19 1/24/22 1,030 1,001,234 1C -NC Al A+ AA -
MSFT 1512 594918BW3 1,000,000 996,920 2.400 2.575 3/15/19 2/6/22 1,043 1,000,055 NC Aaa AAA AA+
FFCB 1498 3133EHYQ0 3,000,000 2,993,640 1.950 2.000 10/6/17 3/14/22 1,079 2,974,251 Amer Aaa AA+ AAA
FHLB 1509 313383WD9 1,000,000 1,013,146 3.125 2.750 12/19/18 9/9/22 1,258 1,028,645 Amer Aaa AA+ AA+
FHLMC 1510 3134GS6F7 1,000,000 1,000,000 2.720 2.720 3/27/19 3/27/23 1,457 1,002,058 1C -NC Aaa AA+ AAA
FFCB 1504 3133EJKK4 4,000,000 3,990,400 2.970 3.023 6/14/18 4/10/23 1,471 4,000,372 Amer Aaa AA+ AAA
WMT 1513 931142EK5 1,000,000 1,026,800 3.400 2.730 3/15/19 6/26/23 1,548 1,032,206 NC Aa2 AA AA
FAMCA 1508 3132X0600 1,000,000 1,010,972 3.050 2.801 12/19/18 9/19/23 1,633 1,030,479 NC Aaa AA+ AAA
FHLB 1507 3130AFK87 1,000,000 1,003,225 3.100 2.933 12/28/18 12/28/23 1,733 1,008,773 Amer Aaa AA+ AA+
FHLMC 1514 3134GS6W0 1,000,000 1,000,000 2.700 2.700 3/27/19 3/27/24 1,823 1,002,100 1C -NC Aaa AA+ AAA
Subtotal 52,602,000 51,562,761 51,922,049
LGIP LGIP NA 26,428,425 26,428,425 2.499 2.499 NA NA 1 26,428,425 NC
(Grand Totals $79,030,425 $77,991,186
2.18% 505 $78,350,474
Page 3 of 8 TSO Q1 2019
City of Yakima
Investment Portfolio by Issuer at 3/31/2019
FNMA, 10,010,000, 13%
FFCB, 12,015,000, 15%
Page 4 of 8
FHLB, 6,030,000,8%
FICO, 2,119,000, 3%
FHLMC, 2,000,000, 3%
FAMCA, 1,000,000, 1%
MSFT, 1,000,000, 1%
USB, 1,000,000, 1%
WMT, 1,000,000, 1%
RFCSP, 16,428,000, 21%
LGIP, 26,428,425, 33%
$6,000,000
5,000,000
$4,000,000
$3,000,000
$2,000,000
1,000,000
s0
City of Yakima
Investment Portfolio Maturity Distribution
m m of of 0 of m 0 0 0 0 0 0
N N (V fV N N (V (V fV N
tip V S1 C 04 G 40 C 04 V _p
w q d 0 0) W ¢ 0 0) LL q 0 o u
(v (V N N N 00 00 m
N (V W N N N (V fV
M 40
as
(0 (0 r t
N N N fV
0 n 4
Page 5 of 8
9
City of Yakima
Investment Portfolio - Detail of Activity
March 31, 2019
Agency Inv#
Beginning Additions and Calls and Ending
Face Value Purchases Maturities Face Value
Farmer Mac
FAMCA 1508 1,000,000
1,000,000
FAMCA Total
1,000,000
1,000,000
Federal Farm Credit Bureau
FFCB
FFCB
FFCB
FFCB
1489
1496
1498
1504
3,000,000
2,015,000
3,000,000
4,000,000
3,000,000
2,015,000
3,000,000
4,000,000
FFCB Total
12, 015, 000
12, 015, 000
Federal Home Loan Bank
FHLB 1492
FHLB
FHLB
FHLB
FHLB
1506
1507
1509
1511
2,030,000
1,000,000
1,000,000
1,000,000
1,000,000
2,030,000
1,000,000
1,000,000
1,000,000
1,000,000
FHLB Total 5,030,000
Resolution Funding Corporation
RFCSP 1493 3,203,000
RFCSP 1495 2,137,000
RFCSP 1497 5,248,000
RFCSP 1499 1,000,000
RFCSP 1500 2,667,000
RFCSP 1502 2,122,000
RFCSP 1503 3,139,000
RFCSP 1505 2,160,000
1,000,000
6,030,000
(5,248,000)
3,203,000
2,137, 000
1,000,000
2,667,000
2,122, 000
3,139, 000
2,160, 000
RFCSP Total 21,676,000
(5,248,000) 16,428,000
Federal Home Loan Mortgage Corporation
FHLMC 1510
FHLMC 1514
1,000,000
1,000,000
1,000,000
1,000,000
FHLMC Total
Federal National Management Association
FNMA 1488 3.000.000
2,000,000
2,000,000
FN MA
FN MA
FN MA
FN MA
1490 2,000,000
1491 2,000,000
1494 2,010,000
1501 1,000,000
3,000,000
2,000,000
2,000,000
2,010,000
1,000,000
FNMA Total
10, 010, 000
10, 010, 000
Financing Corporation
FICO 1485 2,119,000
2,119, 000
FICO Total
2,119, 000
2,119, 000
Corporate Notes
MSFT 1512
WMT 1513
USB 1514
FICO Total
Subtotal 51, 850, 000
Other Investments
LGIP (State Pool) LGIP 32,751,940
1,000,000
1,000,000
1,000,000
3,000,000
6,000,000
(5,248,000)
1,000,000
1,000,000
1,000,000
3,000,000
52, 602, 000
176,485 (6,500,000) 26,428,425
Other Investment Totals
32, 751, 940
176,485 (6,500,000) 26,428,425
Grand Totals $ 84,601,940 $ 6,176,485 $ (11,748,000) $ 79,030,425
Page 6 of 8 TSO Q1 2019
City of Yakima
Bonded Debt Schedule - by Project Group
March 31, 2019
Date Issued
Maturity
Description
Note
Amount of Issue Current Balance
General Obligation Bonds
9/7/2004 11/1/2019
5/8/2007 5/1/2026
8/28/2009 12/1/2018
8/28/2009 12/1/2032
6/17/2003 12/1/2023
8/28/2008 12/1/2021
5/8/2007 5/1/2022
8/28/2008 12/1/2019
5/8/2007 5/1/2022
6/20/2013 6/20/2028
6/9/2014 6/1/2024
6/17/2014 12/1/2034
12/22/2015 12/1/2035
9/24/2018 12/1/2035
9/24/2018 7/1/2035
PFD Convention Center II
PFD Convention Center III
PFD Capitol Theatre
PFD Capitol Theatre
Sundome Expansion
Fire Apparatus
Fire Station
Infrastructure Projects
Downtown Futures
Street Project Demonstration (Refunded)
Street Resurfacing Project
Comm Center Move
Soccer Complex
Soccer Complex (Refunded)
2018 Aquatic Center YMCA
Refunded 1996 issue
Partial refunding of 2002 issue
Tax exempt portion
Build America Bonds (Taxable)
Deferred Interest -Maturity $2.5M
Ladder Truck
Remodel Facility
Ped crossing, street, infrastructure
Renovate downtown improvements
Various City street improvements
Streets improvements
City portion of County GO Bonds
City portion of SOZO Sports Complex
City portion of SOZO Sports Complex
City portion of Aquatic Center
$ 4,175,000 $
4,910,000
2,055,000
4,980,000
1,430,528
760,000
815,000
2,190,000
1,490,000
3,500,000
13,140,000
1,716,500
5,000,000
4,440,127
8,009,873
335,000
3,110,000
4,980,000
317,934
205,000
270,000
230,000
490,000
3,351,672
8,640,000
1,465,000
4,440,127
8,009,873
Subtotal General Obligation Bonds
$ 58,612,028 $
35,844,606
Certificate of Participation - State of Washington
8/22/2013
8/22/2013
6/1/2011
3/19/2013
9/28/2017
6/1/2019
6/1/2019
12/1/2020
7/1/2023
6/1/2027
Police Vehicles
Fire Air Packs
Fire Apparatus
Fire Apparatus
Energy Project
74 Take-home vehicles
70 Air Packs
Two trucks purchased
One truck
LED Street Lighting
$ 4,173,190 $
459,602
576,847
310,414
2,189,736
769,792
84,779
131,948
173,521
2,052,534
Subtotal Certificates of Participation
$ 7,709,790 $
3,212,575
Revenue Bonds
5/31/2012
6/5/2008
6/5/2008
9/4/2004
11/1/2023 Wastewater
11/1/2027 Wastewater
11/1/2018 Water
9/1/2034 Irrigation
Refunded 2003 $10,155,000 issue
Refunded 1998 issue
$ 9,400,000 $
5,440,000
1,883,951
5,215,000
5,185,000
3,070,000
220,000
3,530,000
Subtotal Revenue Bonds
$ 21,938,951 $
12,005,000
Grand Total $ 88,260,769 $ 51,062,181
Page 7 of 8
TSO Q1 2019
City of Yakima
Interfund Borrowing
March 31, 2019
Original Beginning Ending
Description Balance Balance Issued Retired Balance
Local Improvement District Bonds/Notes $ 1,432,509 $ 99,643 $
Fund 153 - Public Safety Communications
Fund 332 - Fire Capital
Fund 323 - Millsite Project
450,000 300,000
640,000
500,000
- $ 15,833 $ 83,810 Equipment Rental Reserve
300,000 Equipment Rental Reserve
- General Fund
500,000 REET
Fund 151 - Public Safety Communications - Interfund Loan
The Public Safety Communications Fund borrowed from the Equipment Replacement and Reserve Fund to provide working capital while they recover from the
excess cash outflow caused by the move to the new Communications Center last year. In 2018 a payment of $150,000 principal payment was made leaving a balance
of $300.000.
Fund 332 - Fire Capital
The Fire Capital fund borrowed $640,000 cash at the end of 2016 from Equipment Rental to finance the down payment on two fire apparatus that were under
construction. The Fire Department took delivery of the apparatus and final payment was made in August 2017. The first loan was refinanced through the General
Fund in January and a second loan of $460,000 was added in August, then extinguished in December 2018 by the General Fund.
Fund 323 - Millsite (LIFT)
The Millsite project borrowed $500,000 from REET until such time as official financing can be secured. At that time the loan from REET will be repaid. A Statement of
Official Intent for the reimbursement has been executed to meet bond requirements.
Page 8 of 8
TSO Q1 2019
12
DATE: April 3, 2019
TO: Mayor and City Council
Cliff Moore, City Manager
FROM: Steve Groom, Finance Director
RE: March 2019 Investment Transactions
This monthly report of all investment transactions to the city legislative authority complies
with RCW 35.39.032 ("The responsible official or committee shall make a monthly report
of all investment transactions to the city legislative authority").
There were no Investment Transactions during the month of January or February. The
investment transactions for the month of March were:
Divestiture:
• $5,248,000 RFCSP (1.574% yield) sold on March 13, 2019
Purchases:
• $1,000,000 FHLB (2.545% yield) to mature February 27, 2020
• $1,000,000 Microsoft (2.511 % yield) to mature February 6, 2022
• $1,000,000 USBancorp (2.723% yield) to mature January 24, 2022
• $1,000,000 FHLMC (2.720% yield) to mature March 27, 2023
• $1,000,000 Walmart (2.732% yield) to mature June 26, 2023
• $1,000,000 FHLMC (2.70% yield) to mature March 27, 2024
What these six investments accomplished:
1. Reduced our re -investment risk by splitting up two large maturities of $6
million and $5.2 million into six $1 million maturity dates,
2. Improved our average yield, re -investing the funds that previously earned
1.57% into investments that yield 2.51 % - 2.73%, and
3. Improved our diversification both by issuer and by maturity dates.
The summary page from the Investment Committee review of each transaction is
attached.
Each investments is in full compliance with the City's Investment Policy, State Statues
and City Municipal Code. Each transaction considered ongoing cash flows from city
operations, debt obligations, liquid and maturing securities, and contingencies to meet
the City's future cash flow requirements.
13
Alio °sok 51,000.000
Watm a r t . 51.004J.ON
05.Bdricorp, 51,000,000
FAMCA. $1.000.0(10
FHI $2.000.0(X:
['ICC) Srp, 52.119,000
3?4,
Pit , $6,ilt(1„000 ,
FNMA , $10,(11(1,00n
r-gt WilVICK)
16% REECORP , 516,428.000
. 21%
City of Ya<ima
I)*t*t c. kti:t.,:•.ty tearo ano Arr.o,nt,,
City of Ya<ima
Diversification by Issuer
i(2IP 524,:19/,b19
327,
14
FINANCE
Date:
March 8, 2019
Committee Review of Investment Rationale
Investment # 20194510 is a 4 -year Federal Home Loan Mortgage Corp (Freddie Mac
or FHLMC) Agency new issue, S&P AA+, Fitch AAA, face value $1,000,000, maturity
date Mar 27, 2023, 2.720% coupon purchased at 100.00 to yield 2.720%. This trade
settles March 27, 2019 with Great Pacific Securities, US Bank Safekeeping. This
investment is part of the replacement of a $3,192,000 1.41% FICO medium term note
that matured December 27, 2018.
Liquidity: current Key Bank checking account balance is $4,238,770, target balance is
$3 Million. Current invested yield segment of portfolio is $51,850,000; target balance of
portfolio is $60,000,000 for Treasuries and Agencies. Current LGIP available balance is
$24,793,757; target minimum is $3,000,000.
Safety: This purchase is a debt issue of FHLMC, one of the Federal Government -
Sponsored Enterprises (GSEs, commonly referred to as "Agencies”).
Yield. Yield is 2.72%. This investment improves yield by 131 basis points over the
investment it replaces and by 23 basis points over LGIP. Comparab e yields are:
LG IP current 30 -day yield
3 -yr. FFCB noncall (bullet)
5 -yr.
FFCB 1 x cafl
3- and 5 -year Treasury
2.4898%
2.5500()/0
2.8000°k
2,4900%
www.secureaccess.wa.m
Broker list
Broker list
www.treasury.gov
The yield curve is currently extremely flat, with very little spread between 1 -year and 5 -
year rates. The FOMC has signaled a willingness to slow on three rate increases
expected for 2019 so rates are extremely uncertain at present. However, there is both
very low unemployment and low inflation suggesting recession is unlikely.
Callability. This is a one-time callable investment (3/27/2020).
Diversification. This is the only piece held by this issuer and is 1.9% of total portfolio.
This purchase adds a maturity date previously not covered to city's laddered portfolio.
investment Committee review:
Finance Director:
City Manager:
Date
Date
15
•FINANCE
Comm
Date: March 8, 2019
ittee Review of Investment Rationale
Investment # 2019-1511 is al -year Federal Home Loan Bank (FHLB) Agency new
issue, S&P AA+, Moody's Aaa, face value $1,000,000, maturity date Feb 27, 2020,
2.160% coupon purchased at 99.64 to yield 2.645%. This trade settles March 11, 2019
with Great Pacific Securities, US Bank Safekeeping. This investment is part of the
replacement of a $3,192,000 1.41% FICO medium term note that matured December 27,
2018.
Liquidity: current Key Bank checking account balance is $4,238,770, target balance is
$3 Million. Current invested yield segment of portfolio is $52,850,000, target balance of
portfolio is $60,000,000 for Treasuries arid Agencies. Current LGIP available balance is
$24,793,757; target minimum is $3,000,000.
Safety; This purchase is a debt issue of FHLB, one of the Federal Government -
Sponsored Enterprises ((:3SEs, commonly referred to as "'Agencies").
Yield. Yield is n459/6 This investment improves yield by 113 basis points over the
investment it replaces and by 6 basis points over LGIP. Comparable yields are:
EGIP current 30 -day yield
3 -yr. FFCB nonce!' (bullet)
5 -yr. FFCB 1 x call
3- and 5 -year Treasury
2A898%
.secureacc,ess.wa. ,o'v
2.5500%
Broker list
2.8000%
Broker list
2.4900%
reasury.gov
The yield curve is currently extrerriely flat, with very little spread between 1 -year and 5 -
year rates. The FOMC has signaled a willingness to slow on three rate increases
expected for 2019 so rates are extremely uncertain at present. However, there is both
very low unemployment and low inflation suggesting recession is unlikely.
Callability. This is a quarterly callable investment (5/14, 5114, 8/14, 11/14).
Diversification. This is purchase brings this issuer to 11.2% of total portfolio.
This purchase adds a maturity date previously not covered to city's laddered portfolio.
investment Committee review:
Finance Director:
City Manager:
Date
Date 16
16
FINANCE
Committee Review of Divestment Rationale
Date: March 12, 2019
Investment # 1497 is a 3 -year Resolution Funding Corp (RFCSP) Agency face value
$5,248,000, maturity date July 15, 2020, purchased June 2017 to yield 1.548%. This
position is being divested to:
1) Increase Safety by reducing the city's 40% holding in one issuer to 34%
2) Increase Diversification by maturity date by reducing a $7M spike maturing
7/2020, a large bet on reinvestment he
3) Increase Diversification by issuer by replacing with 5 different maturities
4) Increase Liquidity by replacing this zero-coupon investment with securities
that receive bi-monthly coupon payments.
6) Increase Yield by allowing reinvestment at current market rates increasing
yield by 1% or more in an environment that will allow reinvestment at 2.50-2:70%
LGIP current 30 -day yield
FFCB rioncall (bullet)
5 -yr. FFCB 1 x call
3- and 5 -year Treasury
24898%
.
0
2.5500 /0
2 A900%
investment Committee review:
Finance Director:
City Manager:
www.secureaccess.wa.ggy
Broker list
Broker list
.treasury.gov
Date
Date ,17
17
FINANCE
Committee Review of Investment Rationale
Date: March 13, 2019
Investment # 2019-1512 is a 3 -year Microsoft (MSFT) Corporate, AAA/Aaa/AA+, face
value $1,000,000, maturity date Feb 6, 2022, 2.400% coupon purchased on the
secondary market at 99.692 to yield 2.511%. This trade settles March 15, 2019 with
Great Pacific Securities, US Bank Safekeeping. This investment is part of the
replacement of a $5,248,000 1.31°/o Resolution Funding Corp medium term note divested
March 13, 2019.
Liquidity: current Key Bank checking account balance is $5,395,711, target balance is
$3 Million. US Bank checking balance is $7,516,950. Current invested yield segment of
portfolio is $52,850,000; target balance of portfolio is $60,000,000 for Treasuries and
Agencies. Current LGIP available balance is $24,793,757; target minimum is $3,000,000.
Safety: This debt issue of Microsoft Corp is rated AAA/Aaa/AA+.
Yield. Yield is 2.511%. This investment improves yield by 120 basis points over the
investment it replaces and by 2 basis points over LGIP. Comparable yields are:
LGIP current 30 -day yield
3 -yr. FAMCA nc (bullet)
5 -yr. FHLMC 1 x call
3- and 5 -year Treasury
2.4894%
2.4760%
2.7000%
2.4900%
www.secureaccess.wa.gov
Broker list
Broker list
www.treasury.gov
The yield curve is currently extremely flat, with very little spread between 1 -year and 5 -
year rates. The FOMC has signaled a willingness to slow on three rate increases
expected for 2019 so rates are extremely uncertain at present. However, there is both
very low unemployment and low inflation suggesting recession is unlikely.
Caliability. This is a noncallable investment (bullet).
Diversification. This purchase is the only holding of this issuer, 1.32% of total portfolio.
This purchase adds a maturity date previously not covered to city's laddered portfolio.
Investment Committee review:
Finance Director:
City Manager:
Date
Date
Committee Review of Investment Rationale
Date: March 13, 2019
18
FINANCE
Investment # 2019-1513 is a 4 -year WalMart (WMT) Corporate, AA21Aa/AA, face
value $1,000,000, maturity date June 26, 2023, 3.400% coupon purchased on the
secondary market at 102.680 to yield 2.7316%. This trade settles March 15, 2019 with
Great Pacific Securities, US Bank Safekeeping. This investment is part of the
replacement of a $5,248,000 1.31% Resolution Funding Corp medium term note divested
March 13, 2019.
Liquidity: current Key Bank checking account balance is $5,395,711, target balance is
$3 Million. US Bank checking balance is $7,516,950. Current invested yield segment of
portfolio is $50,602,000; target balance of portfolio is $60,000,000 for Treasuries and
Agencies. Current LGIP available balance is $24,793,757; target minimum is $3,000,000.
Safety: This debt issue of Walmart Inc. is rated AA/Aa2/AA.
Yield. Yield is 2.7316%. This investment improves yield by 142 basis points over the
investment it replaces and by 24 basis points over LGIP. Comparable yields are:
LGIP current 30 -day yield
3 -yr. FAMCA nc (bullet)
5 -yr. FHLMC 1 x call
5 -year Treasury
2.4894%
2.4760%
2.7000%
2.5000%
www. secu reaccess.wa.• ov
Broker list
Broker list
1 www.treasu . • ov
The yield curve is currently extremely flat, with very little spread between 1 -year and 5 -
year rates. The FOMC has signaled a willingness to slow on three rate increases
expected for 2019 so rates are extremely uncertain at present. However, there is both
very low unemployment and low inflation suggesting recession is unlikely.
Callability. This is a noncallable investment (bullet).
Diversification. This purchase is the only holding of this issuer, 1.32% of total portfolio.
This purchase adds a maturity date previously not covered to city's laddered portfolio.
Investment Committee review:
Finance Director:
City Manager:
Date
Date
19
FINANCE
Committee Review of Investment Rationale
Date: March 14, 2019
Investment # 2019-1514 is a 5 -year Federal Home Loan Mortgage Corp (Freddie Mac
or FHLMC) Agency new issue, S&P AA+, Fitch AAA, face value $1,000,000, maturity
date Mar 27, 2024, 2.700% coupon purchased at 100.00 to yield 2.700%. This trade
settles March 27, 2019 with Great Pacific Securities, US Bank Safekeeping. This
investment is part of the replacement of a $3,192,000 1.41% FICO medium term note
that matured December 27, 2018.
Liquidity: current Key Bank checking account balance is $5,065,845, target balance is
$3 Million. US Bank checking balance is $7,524,218. Current invested yield segment of
portfolio is $51,602,000; target balance of portfolio is $60,000,000 for Treasuries and
Agencies. Current LGIP available balance is $24,793,757; target minimum is $3,000,000.
Safety: This purchase is a debt issue of FHLMC, one of the Federal Government -
Sponsored Enterprises (GSEs, commonly referred to as "Agencies").
Yield. Yield is 2.70%. This investment improves yield by 129 basis points over the
investment it replaces and by 21 basis points over LGIP. Comparable yields are:
LGIP current 30 -day yield
2.4898%
3 -yr. FFCB noncall (bullet) 2.5500%
5 -yr. FFCB 1 x call 2.8000%
2.4200%
5 -year Treasury
www.secureaccess. a. ov
Broker list
Broker list
www,treasury.qov
The yield curve is currently extremely flat, with very little spread between 1 -year and 5 -
year rates. The FOMC has signaled a willingness to slow on three rate increases
expected for 2019 so rates are extremely uncertain at present. However, there is both
very low unemployment and low inflation suggesting recession is unlikely.
Callability. This is a one-time callable investment (3/27/2020).
Diversification. This purchase brings this issuer to 1.9% of total portfolio.
This purchase adds a maturity date previously not covered to city's laddered portfolio.
Investment Committee review:
'•
Finance Director: Date
•
City Manager:
Date
Committee Review of Investment Rationale
Date: March 14, 2019
20
FINANCE
Investment # 2019-1515 is a 2 -year USBancorp (USB) Corporate, AA-/A+/A1, face
value $1,000,000, maturity date January 24, 2022, 2.625% coupon purchased on the
secondary market at 99.730 to yield 2.723%. This trade settles March 18, 2019 with
Great Pacific Securities, US Bank Safekeeping. This investment is part of the
replacement of a $5,248,000 1.31% Resolution Funding Corp medium term note divested
March 13, 2019.
Liquidity: current Key Bank checking account balance is $5,395,711, target balance is
$3 Million. US Bank checking balance is $7,516,950. Current invested yield segment of
portfolio is $52,602,000, target balance of portfolio is $60,000,000 for Treasuries and
Agencies. Current LGIP available balance is $24,793,757; target minimum is $3,000,000.
Safety: This debt issue of USBancorp Inc. is rated AA-/A+/A1.
Yield. Yield is 2.7234%. This investment improves yield by 146 basis points over the
investment it replaces and by 24 basis points over LGIP. Comparable yields are:
LGIP current 30 -day yield
2 -yr. FFCB nc (bullet)
2.4894%
2.5500%
2.7000%
2 -yr. FHLMC 1 x call
1 2 -year Treasury 1 2.4500%
www.secureaccess .gov
, Broker list
Broker list
www.treasury.gov
The yield curve is currently extremely flat, with very little spread between 1 -year and 5 -
year rates. The FOMC has signaled a willingness to slow on rate increases expected for
2019 so rates are extremely uncertain at present. However, there is both very low
unemployment and low inflation suggesting recession is unlikely.
Callability. This is a 1X callable investment (12/23/2021).
Diversification. This purchase is the only holding of this issuer, 1.32% of total portfolio.
This purchase adds a maturity date previously not covered to city's laddered portfolio.
Investment Committee review:
Finance Director:
City Manager:
Date
Date 3/26 44 67