HomeMy WebLinkAbout01/20/2026 09.A. Update on Capitol Theatre Capital Improvements 2026 !,
1';''A'44 ki e I IN
": • l'.4‘
, F s
BUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
AGENDA STATEMENT
Item No. 9.A.
For Meeting of: January 20, 2026
ITEM TITLE: Update on Capitol Theatre Capital Improvements 2026 (Public
Facilities District Fund)
SUBMITTED BY: Bill Preston, Community Development Director
*Charlie Robin, Capitol Theatre CEO
SUMMARY EXPLANATION:
The Capitol Theatre is owned by the City of Yakima. The Theatre is run through an operating agreement
with the Capitol Theatre Committee (CTC). Graham Baba Architects was hired to design multiple
projects to improve the Theatre (R-2025-081), including the 4th Street Terrace, House Renovations, and
Facade Remodel. The City of Yakima and the Capitol Theatre will provide an update on the design
progress. The discussion will include allowing CTC to fund raise for capital improvements as well as
directing staff to work with CTC on construction funding options.
ITEM BUDGETED: N/A
STRATEGIC PRIORITY 24-25: A Resilient Yakima
RECOMMENDATION: Approve CTC to proceed with fundraising activities. Direct staff to work with CTC
to develop funding options for the construction phase of the project.
ATTACHMENTS:
012026_CTC_City_Council_Presentation
102
CAPEITOL
THCity Council Presentation
JANUARY 20, 2026
Three Requests of Yakima City Council
Overview
Approve the Capitol Theatre Committee to solicit funds from individuals,
corporations, foundations, and government agencies as part of a capital
campaign for the purpose of funding the proposed capital improvements to
the Capitol Theatre facilities.
Approve the next phase of the current Capital Improvements Project (the
Design Phase), directing staff to extend agreement with Graham Baba
Architects to create the required designs for the project.
Direct City staff to review legal and financial pathways with Capitol Theatre
Committee, to define the partnership and responsibilities of each party,
including timing for a new bond issue to secure access to the .025% sales tax
credit used to pay Capitol Theatre obligations for 20 years past the current
expiration date of 2032.
8
Capitol Theatre Committee Annual Report
(Fiscal year ending June 30, 2025)
100 Events 155,000 Total Ticketed Attendance I Additional Non-Ticketed Attendance
CTC FY25 Capitol Theatre Committee events:
Capitol Best
Total Income $2,529,660 Capitol Kids
Total Expenses $2,489,867 ° Capitol Global Voices
u Capitol Theatre Tours
Resources
Local Organizations Served:
Program & Services 31.5% Yakima Symphony Orchestra
Yakima Town Hall Speaker Series
Facility Rentals 24% Pacific Northwest University
Management Fees 14% Yakima Youth Symphony Orchestra
Yakima Salsa Dance
Fundraising/Underwriting 15.5% Yakima Valley Comedy Festival
Investments 10.5% Melody Lane Studio
u Footlights Dance Studio
Other 3.5% - Broadway Bound Dance Academy
tri
Capitol Theatre Committee Annual Report
Continued
FY26 Highlights
4 Pre-tour Tech Events: ffin ,
j_w_ , ,
Book of Mormon 7. �� ;
14.E 4� - '!� �.
� _''j1 l� � �.q6�
Suffs
,_
Chicago _ ,,,k4:, ,a, ,
,.
ie‘ ,,
Stomp '' 1r F
10 Weeks, 25-75 cast & crew per
production ..
Students and the company of Stomp after a workshop in the 4th Street Theatre
November 10,2025
0
0
jFundraising Ca ital ProJects Authorization
Request#1
Approve the Capitol Theatre Committee to B. RESPONSIBILITIES OF CITY.
solicit funds from individuals, corporations,
foundations, and government agencies as 1. The City shall perform, or cause to be
part of a capital campaign for the purpose of performed by contract, the major upkeep,
funding the proposed capital improvements maintenance, and repair of THEATRE premises
to the Capitol Theatre facilities. and fixtures as indicated on the schedule
attached hereto marked Exhibit "A", to this
agreement, which items of expense shall be
borne directly by the City and which will not be
included within the CTC obligation of
maintenance, management and operation
responsibility. In order to assure that necessary
repairs, maintenance and upkeep are provided
when required, CTC shall advise the City of
necessary repairs, upkeep and maintenance on
systems identified in Exhibit "A", in writing, as
soon as any such deficiencies are identified.
- Capitol Theatre Operating Agreement
0
Capital Improvements Project: Design Phase
Request#2
Approve the next phase of the current Pre-Design Support
capital projects (the Design Phase), PFD Allocation $500,000
directing staff to extend agreement with State of WA, Capital Allocation $100,000
Graham Baba Architects to create the Total Pre-Design Resources $600,000
required designs for the projects.
Pre-Design Expenses
Graham Baba Architects: $224,415
Post Pre-Design Phase Total Resources Task Order 1 —Primary $184,240
Value Engineering Services $32,500
$308,400 Reimbursable Expenses $7,675
DBI Consulting: 3-D Laser Scan $46,375
Pacific Rim Environmental: Hazardous Materials $14,310
PLSA Surveying: Site Survey $6,500
Total Pre-Design Expenses $291,600
0
co
Capital Improvements Project: Design Phase
Continued
Design Phase
Graham Baba Architects
Task Order 2: $1,415,766
A/E Design Services SD-Bidding $1,287,060
A/E Design Services Cont. (10%) $128,706
Other Services (Owner Direct) $80,333
Permits & Inspections (Estimate) $50,000
System Development Charges (Estimate) $25,000
Advertising for Bid (Estimate) $5,333
Design Phase Total I $1,496,099
0
co
Capital Improvements Project: Design Phase
Continued
Other Expenses
Construction Phase (Estimate) Escalation To SOC-June 2027 (6.5%) $650,950
Construction Net Cost $6,401,329 WA State/Yakima County/Special Tax (8.3%) $885,243
Phasing and Temporary Work $160,036 A/E Services for CA-Closeout (Task Order 3) $483,498
General Conditions & General Reqs $1,181,045 A/E Services Contingency (10%) $48,350
Bonds and Insurance $232,273 Management Reserve Contingency (2.5%) $266,639
Overhead and Profit $318,988 Change Order Reserve (5%) $533,278
Design and Estimating Contingency $1,244,048 Owner Provided FF&E $622,725
Design and Estimating Contingency $476,888 Testing (0.15%) $21,949
Construction Subtotal111 $10,014,607 CT Operational Contingency $1,000,000
Cost to Remodel 4th St. Theatre $50,000
Other Expenses Total $4,562,182
Construction Phase Total $14,577,239
Design & Construction Phases Total $16,073,338
0
Explore Financial Pathways
Request#3
Direct City staff to review legal and financial pathways with Capitol Theatre Committee, to
define the partnership and responsibilities of each party, including timing for a new bond
issue to secure access to the .025% sales tax credit used to pay Capitol Theatre obligations
for 20 years past the current expiration date of 2032.
Timeline
, Ler,t
Overall Project & Fundraising Timeline
2026 2027 2028 2029 2030 2031 2032 2033 2034
JAN JUN NOV
Current Bond Obligation
Pledges Payment Period
Fundraising Period
Bid Contracting
Construction Phase
7*
Grand Reopening marking 50th Anniversary of Reopening after Fire