HomeMy WebLinkAboutR-2006-010 Sports Center Restaurant Section 108 Loan Fund ApplicationRESOLUTION NO. R-2006- 10
A RESOLUTION Authorizing the City Manager to submit an application for funding from the
Section 108 Loan Guarantee Program of the United States Department of
Housing and Urban Development (HUD) in the amount of $75,000 for
Sports Center Restaurant.
WHEREAS, the City of Yakima has been awarded a $1 million Economic Development
Initiative (EDI) grant from the U.S. Department of Housing and Urban Development (HUD); and
WHEREAS, the grant award from HUD is conditioned upon the usage of at least $4 million
loan from the HUD Section 108 loan guarantee program; and
WHEREAS, the EDI grant has been awarded for the capitalization of an Economic
Development Loan Fund; and
WHEREAS, the City has worked with the National Development Council (NDC) in
developing the guidelines for the program that at provides more flexibility and opportunity for
development; and
WHEREAS, a request for financing from Sports Center Universe, LLC was determined to
meet the program eligibility criteria and was ready to proceed; and
WHEREAS, the NDC has reviewed the application and determined that Pepper's
application meets the criteria for this type of loan, demonstrates a good plan for expanding its
business, and possesses sufficient collateral to back this loan in case of default; and
WHEREAS, economic development is a priority for the City of Yakima, and the City
intends to approach economic development on an inclusive, comprehensive basis which involves
public, private and community-based efforts to achieve new investment and redevelopment in the
City; and
WHEREAS, under Section 108 of the Housing and Community Development Act of 1974,
federal loans are available for the purpose of funding property rehabilitation for economic
development activities that will create new and stable jobs for low and moderate -income residents;
now therefore
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF YAKIMA:
The City Manager is hereby authorized to submit an application for funding from the Section 108
Loan Guarantee Program of the United States Department of Housing and Urban Development
(HUD) in the amount of $75,000 for Sports Center Restaurant. The City Manager is hereby
designated as the official representative of the City to act in connection with that funding application
and is authorized to take such additional actions as may be necessary and prudent to complete the
application process.
ADOPTED BY THE CITY COUNCIL this 7th day . February, 2006.
ATTEST:
City Clerk
avid Edler, Mayor
CITY OF YAKIMA
APPLICATION FOR SECTION 108 LOAN GUARANTEE
FROM
U.S. DEPARTMENT OF HOUSING AND
URBAN DEVELOPMENT
FOR
THE SPORTS CENTER, a restaurant
IN THE AMOUNT OF $75,000
JANUARY 23, 2006
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
Project Description
The purpose of this Section 108 application is to assist with economic and community
development activities in the City of Yakima. The proceeds will be drawn from the previously
approved Yakima Economic Development Loan Fund. The borrower will be Sports Center
Universe, L.L.C. (Sports Center Universe). Sports Center Universe will use the proceeds of the
loan as initial working capital to operate a start up restaurant in the sports center building at 214
East Yakima Avenue in Yakima, Washington. The vacant building was purchased by Sports
Center Universe L.L.C. on January 26, 2005 for $180,000. On August 9, 2005 Sports Center
Universe borrowed $320,000 from Central Valley Bank, N.A. to refinance debt associated with
the acquisition of the building and to remodel the first floor of the building for use by a new
restaurant under the name of The Sports Center and to be operated by Sports Center Universe.
The loan will be the fifth and final loan within this loan fund. The loan is for $75,000 including
fees and closing costs. It will be for a 10 year term. The City of Yakima will use the $18,750 in
EDI funds associated with the loan as a loan loss reserve.
The borrower, Sports Center Universe, L.L.C. is a limited liability company comprised of four
members: Christopher Malland of Yakima, Washington; Dave Givant-Eastlick of Sacramento,
California; Eric Phillips of Saint Helena, California; and Benjamin Grossman of Yakima,
Washington. Each member holds a 25 percent interest in the company.
Sports Center Universe has used the proceeds of the Central Valley Bank loan to remodel the
building's first floor to accommodate the new restaurant. The original concept was to operate a
"high class" restaurant, with an entertainment area with a stage for live music, a bar space, a
cafe, dining room, and a brewery on the first floor of the building. The second floor and
basement were to be remodeled for other uses as cash flow allowed. Because of increased costs
associated with remodeling of the building, the inclusion of the brewery has been postponed until
this summer The original concept also included a card room and a number of amusement games
common to sports bars. Again because of costs, these have been dropped from the current plan.
In addition to the Central Valley Bank loan, the owners will enter into a $50,000, 5 year lease
with Dolsen Leasing for kitchen and bar appliances and a point of sales system. This lease is
conditioned on obtaining the City of Yakima working capital loan. Kitchen and bar supplies are
anticipated to be provided though supplier agreements. The owners estimate that they have
contributed $100,000 in cash and sweat equity to the project to date, including the $54,000 down
payment on the building purchase. It is estimated the project will create 18 full time jobs, the
majority of which will be available to low -moderate income persons.
Project Costs
Building Acquisition 180,000
Refinance member loan used to re -roof the building 40,000
Bank loan fees 4,000
Renovation of main floor 150,000
Kitchen and Bar Appliances and furniture 43,500
Point of Sale System 16,500
2
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
Operating Capital (including beer, wine and liquor) 75,000
Total $509,000
Project Sources
Central Valley Bank Loan 320,000
Appliance Lease 60,000
Operating Capital Loan 75,000
Equity 54,000
Total $509,000
The loan will be secured by a second deed of trust on the real estate and by the personal
guarantees of all members of Sports Center Universe, L.L.C.
The real estate was appraised by Anthony E. Clayton, for Central Valley Bank at $680,000 as
improved with a high class restaurant, with an entertainment area with a stage area for live
music, bar space, a cafe, a dining room, and a brewery. The borrowers have since postponed the
brewery and scaled back some of their planned entertainment. They have maintained the stage
area and will provide live music for their patrons.
Section 108 Submission Requirements
A. Community Development Objectives
The Section 108 loan fund was established to promote economic and community
development in the City of Yakima's Renewal Community. A loan to Sports Center
Universe, L.L.C. will further the City of Yakima's Economic Development Goals as
listed in the City's 2000 — 2004 Consolidated Plan. The Strategic Plan section of the
Consolidated Plan states that:
"The City of Yakima is committed to combating poverty on all fronts. The chief
weapon in this battle is economic development. This has been identified by our
city council as our number one priority. We are actively engaged in fostering and
pursuing new partnerships with both public and private organizations to create
new employment opportunities and better utilize our limited resources to meet
community needs."
Stated in the Strategic Plan is the expectation that the City of Yakima will directly assist
businesses and development projects with Section 108 loans.
3
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
B. Description of how the Proposal meets one of the Criteria in 24 CFR 570.200(a)(2) -
National Objectives.
Section 570.200(a)(2) lists the National Objectives that must be met by all Community
Development Block Grant and therefore Section 108 projects. This section requires that
all funded activities meet one of three national objectives. These objectives are: 1)
benefit to low and moderate income families; 2) aid in the prevention or elimination of
slums or blight; and 3) meeting other community development needs having a particular
urgency because existing conditions pose a senous and immediate threat to the health or
welfare of the community where other financial resources are not available. Section
570.208 defines the criteria under which an activity may meet the requirements of
Section 570.200(a)(2). Each project funded through the Section 108 loan fund will meet
one of the National Objectives listed in Section 570.200(a)(2) as detailed in Section
570.208.
The loan to the Sports Center Universe, L.L.C. will allow the company to create 18 new
jobs, the majority of which will be available to low- and moderate -income persons.
The loan will specifically meet the requirements of Section 570.208(a)(4) and (a)(4)(iv).
Section 570.208(a)(4) defines activities that meet the requirements of 570.200(a)(2)
through the creation or retention of jobs. The subsection states that to qualify as a job
creation or retention activity the project must "create or retain permanent jobs where at
least 51 percent of the jobs, computed on a full time equivalent basis, involve the
employment of low -and moderate -income persons." Sections 570.208(a)(4)(i) & (ii)
specify that to qualify under Section 570.208(a)(4) the jobs created or retained must be
either held by or be available to low- and moderate -income persons. Section
570.208(a)(4)(iv) lists minimum standards for the presumption that jobs will be "held by
or made available to low- and moderate -income persons." Finally Section
570.208(a)(4)(v) states that a census tract will qualify for the presumption permitted
under paragraph (a)(4)(iv) if it meets the following criteria: A: It has a poverty rate of at
least 20 percent as determined by the most recently available decennial census
information; B: It does not include any portion of a central business distract, as this term
is used in the most recent Census of Retail Trade, unless the tract has a poverty rate of at
least 30 percent as determined by the most recently available decennial census
information; and, C: It evidences pervasive poverty and general distress by meeting at
least one of the following standards. (1) All block groups in the census tract have
poverty rates of at least 20 percent; (2) The specific activity being undertaken is located
in a block group that has a poverty rate of at least 20 percent; or (3) Upon written request
of the recipient, HUD determines that the census tract exhibits other object determinable
signs of general distress such as high incidence of crime, narcotics use, homelessness,
abandoned housing, and deteriorated infrastructure.
The Sports Center building is located in a census tract with over 40 percent poverty and
4
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
within a block group with greater than 20 percent poverty. The project will qualify for
the presumption test available under 570.208(a)(4)(iv).
C. Community Development Block Grant Eligibility
In addition to furthering a National Objective, all Section 108 loans must also meet the
eligibility requirements of the Community Development Block Grant program. All
activities funded through the City of Yakima's Section 108 loan fund will meet the
program eligibility requirements as set forth in Sections 570.201,202,203 or 204.
The loan to Sports Center Universe, L.L.C. meets the eligibility requirements of Section
570.203(b). Under 24 CFR 570.203 (b) the City can provide assistance to private for-
profit business, including, but not limited to, grants, loans, loan guarantees, interest
supplements, technical assistance, and other forms of support, for any activity where the
assistance is appropnate to carry out an economic development project, excluding those
described as ineligible in Section 570.207(a). In addition, all activities funded under
Section 570.203 must the guidelines provided in Section 570.209 (Guidelines for
evaluation and selecting economic development projects).
Section 570.207(a) excludes: buildings or portions thereof, used for the general conduct
of government, general governmental expenses and political activities. Proceeds of the
Section 108 loan to Sports Center Universe, L.L.C. will not be used for the general
conduct of government, general governmental expenses, nor for political activity.
Section 570.209 Guidelines
Guidelines and Objectives for Evaluating Project Costs and Financial
Requirements.
All activities eligible under Section 570.203 must meet the requirements of Section
570.209. This section outlines guidelines for ensuring that a proposed project carnes out
an economic development objective in an appropriate manner. These guidelines under
570.209(a) are not mandatory but serve as a framework for financially underwriting
economic development projects.
In evaluating proposed projects benefiting from the Section 108 Economic Development
Loan Fund the City of Yakima uses the following criteria.
Project Management
The City of Yakima, Department of Community and Economic Development (DCED)
administers the fund. DCED will underwrite all loans and uses the National
Development Council (NDC) to advise on project feasibility. NDC has a more than 35 -
year track record of assisting local governments in structuring and implementing
5
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
economic development and housing projects.
Underwriting Standards for City of Yakima EDI / Section 108 Loan Fund
1. National Objective
All loans must meet a national objective as specified in 24 CFR 570.208. No
loan shall be approved without verification of compliance with the national
objective requirements, specified in 24 CFR 570.208, by the Washington State
Office of the United States Department of Housing and Urban Development.
2. Eligibility
In addition to meeting one of the program's National Objectives all projects
assisted through the loan fund must fall within one of the eligible activities listed
in 570.703.
3. Guidelines for evaluating and selecting economic development projects
For all activities eligible under 570.703(i), economic development activities, the
project will be required to meet the guidelines listed under 570.209: Guidelines
for evaluating and selecting economic development projects. No loan shall be
approved without verification of compliance with the public benefit standards as
specified in 24 CFR 570.209(b) by the Washington State Office of the United
States Department of Housing and Urban Development.
4. Financial Underwriting
In loan underwriting the City shell adhere to the follow criteria.
A. Real Estate Loans
Real Estate Loan shall be evaluated based on:
Ability to Repay
Collateral
Development Team Capacity and Experience
Developer Commitment
Character of the Developer
6
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
Ability to Repay
Projects to be funded will have at least a 1.1 projected debt
coverage ratio. If the project includes more than a small
percentage of its rental income from start-up or financially weak
tenants then a higher debt coverage ratio shall be required.
Collateral
Projects to be funded should have a loan to value ratio of not
greater than 80 percent. This value must be supported by an
appraisal prior to funding. If greater than an 80 percent loan to
value ratio is proposed, outside collateral sufficient to provide an
80 percent loan to value shall be required. In certain cases outside
guarantees may suffice for additional collateral.
Development Team Capacity and Experience
Projects funded shall have a development team that has both the
capacity and experience to complete the project as demonstrated
by past projects and financial strength.
Developer Commitment
Developer commitment can take many forms. While each project
is likely to be different the fotius of developer commitment that
can be expected include: adequate equity, guarantees of
completion, guarantees to fund shortfalls or guarantees of
minimum cash flow.
Character
Projects to be funded should have developers with good credit
histories, demonstrated integrity, and quality references.
B. Business Loans
Business Loans shall be evaluated based on:
Ability to Repay
Collateral
Guarantees
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
Financial Strength
Management Experience
Character of the Principals
Ability to Repay
All businesses funded with the program shall have existing cash
flow (profits after tax, plus deprecation, plus excess officers
income, plus rent savings if applicable) sufficient to repay the loan.
Projections must be supported by strong evidence that they will
materialize.
Collateral
All business loans must be supported by collateral. Real Estate
must be supported by an appraisal and will be generally accepted
up to 80 percent of its value. Machinery and equipment depending
on its nature will be accepted from 40 percent to 60 percent of its
fair market value. Accounts receivable and inventory will
nonnally be used to secure operating debt and will generally not be
taken as collateral. Outside collateral such as personal residences
shall be valued up to 90 percent of their fair market value.
Guarantees
All principals with 20 percent or more or a controlling interest, if
less than 20 percent, shall provide personal guarantees.
Financial Strength
Three years of financial statements on the business plus a personal
financial statement on all principals of the business shall be
analyzed to determine if the company is well run and has the
ability to manage its accounts and pay its obligations.
Management Experience
The management must have experience in the business or in a
similar business, be able to demonstrate an ability to manage and
have the depth in management to withstand unforeseen transitions.
Character of the Principals
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
The personal financial statements and credit history of the
principals must demonstrate honesty and trustworthiness.
D. Eligibility under 24 CFR 570.703
Each of the projects to be assisted with Section 108 guaranteed loan funds and Economic
Development Incentive grant funds must meet one of the eligibility requirements listed in
24 CFR 570.703. The initial two projects detailed in this application are eligible under
570.703(i), - economic development activities eligible under Section 570.203. Other
projects to be funded under the program may also qualify under
570.703 (a)(b)(c)(d)(e)(f)(h)&(1).
E Project Evaluation
1. Project Underwriting - Sports Center Universe, L.L.C. — DBA The Sports
Center
a. Ability to Repay
This loan to the Sports Center Universe L.L.C. is for initial operating
capital to start a new restaurant. Since this is a new business venture, it
must be considered speculative in that it relies on income derived from the
operations of a currently vacant property. In evaluating the business's
projections Central Valley Bank labeled the borrower prepared projections
optimistic. The bank instead relied on sales and expenses from a similar
type of restaurant located in downtown Yakima to determine profitability
and ability to repay. In doing so, the bank reduced the restaurant's
projected sales to 37 percent of the borrower's estimate. At this reduced
level of sales, the bank felt that the restaurant would be still be profitable
and able to service its debt obligations. While the City of Yakima takes
some comfort from the bank's analysis, it will also look to the members of
the LLC to fund any operating shortfalls. Of the four members of the
L.L.C. only one will work in the restaurants while the other three will
maintain their current employment.
b. Collateral
The loan will be collateralized by a second deed of trust in the real estate,
and a second security interest in inventory, equipment and fixtures. The
appraised value of the real estate as improved is $680,000. Because of the
9
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
modestly scaled back nature of the improvements the City has estimated
the appraised value as $600,000. The loan to value at the reduced value of
$600,000 is 66 percent. The loan to value at the appraised value is 48
percent. A copy of the appraisal is attached.
c. Guarantees
The four members of the L.L.C. will all personally guarantee the loan.
d. Financial Strength
In evaluating the loan, consultants to the City of Yakima have reviewed
the business plan, personal financial statements, tax returns, credit reports,
projections, reviewed the collateral and have evaluated the site. While the
projections appear quite optimistic, even scaled back by 60 percent they
still show an ability to repay. In addition, all of the members of the
ownership L.L.C. will actively participate in the restaurant operations.
One of the members will work for the restaurant. The other three
members, while maintaining their current employment, will have active
rolls in management and operation of the restaurant. Two of the members
have significant personal net worth.
e. Management Experience
Christopher Malland has lived in Yakima for the past 11 years and
currently works as an insurance agent for Terril, Lewis and Wilke
Insurance, Inc. Benjamin Grossman recently moved to Yakima from St.
Helena, California. He currently works for Windy Point Winery. Eric
Phillips will relocate to Yakima in February to work in the business.
David Givant-Eastlick is the Chief Financial Officer of Ron DuPratt Ford
in Dixon, CA within the Sacramento metropolitan area. Three of the
members of Sports Center Universe have direct food and restaurant
experience. Eric Phillips has the broadest experience having worked as a
soux chef and line cook in a number of established restaurants, as well as
managing restaurant kitchens. Benjamin Grossman has direct brewery
management experience. Malland, while having worked in a number of
restaurants, will not directly work in the Sports Center. His experiences in
the front of the house in a number of restaurants will be valuable to the
new operation.
f. Character of the Principals
All of the L.L.C.'s members are individually successful and of good
character.
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
2. Section 570.209 Guidelines for evaluating project costs and financial
feasibility
a. Reasonableness of the Proposed Project Costs
Each use of loan funds shall be evaluated to ensure the reasonableness of
proposed project costs. The scope of this evaluation shall depend on the
size and nature of each project. Care will be taken to use third party
evaluations of costs wherever appropriate, and particular attention will be
exercised when an activity involves a non -arms -length transaction.
The buildings rehabilitation is currently 90 percent complete. The
restaurant and bar equipment will be provided through a lease from
Dolsen Leasing. The section 108 loan will be for operating capital. The
City of Yakima will not have construction exposure. Because the
restaurant expects to have a negative operating cycle it should have
minimum operating capital needs after initial start up. It is the borrowers
and the City's belief that a $75,000 operating capital loan should be more
than sufficient.
b. Commitment of all Sources of Funds.
The City and its consultants shall review every project to verify that all
sources of funding are committed and available prior to approval of an
activity to be funded by the Section 108 /EDI fund.
The project as proposed will be complete before the Section 108 loan is to
be fund. Approval shall be conditioned on the Sports Center having
obtained both an equipment lease and vender agreements for restaurant
and bar supplies.
c. Substitution of CDBG funds for Private Sources.
City staff, assisted by consultants, will review all projects to insure that
each loan minimizes the use of CDBG funds. It is in the City of Yakima's
self interest to insure that there is no substitution of CDBG funding for
non-federal funding. Given the limited availability of federal funds, the
city staff will work diligently to maximize the use of private, non-federal
funding in all projects.
All projects will be reviewed to insure that private sources of financing
have been maximized and that the rate of return on equity is reasonable
and within general standards.
11
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
The Section 108 funds are not being used to substitute for private sources.
The start up nature of the project makes conventional operating capital
unlikely. The Section 108 loan is at a rate and term that is not
conventionally available and as such it will help assure the success of the
project.
d. Feasibility of the Project.
All projects seeking assistance under the Section 108 / EDI loan fund shall
be evaluated as to project feasibility. The scope of each evaluation will
depend on the nature of prospective projects. For existing businesses,
three years of financial statements will be reviewed and analyzed,
projections evaluated and project costs verified. For business start-ups,
projections will be compared to industry averages and evaluated by others
experienced in the line of business. In addition, at risk capital will be
required on the part of the borrower. For real estate projects, appraisals
will be required and reviewed, appropriate pre -leasing levels will be set
and prospective tenants' credit worthiness will be evaluated. In some
cases formal market feasibility studies will be required. In other cases less
formal evaluations will be sufficient. In all cases the prospective
borrowers' experience and capacity to perform will be reviewed.
Please refer to the discussion under project underwriting above.
e. Return on owner's equity.
Staff will evaluate all projects to determine the owner's return on equity
and compare this projected return to industry norms. The loan fund will
seek to participate in projects where its participation will help secure the
owner a return commensurate with the risk. Projects where the return on
equity is high will need to demonstrate why the fund's involvement is
necessary, or why its participation should not be lessened. Projects where
the return on equity is low will need to further justify feasibility and
accuracy of costs. It shall be the goal of the fund to maintain a viable
portfolio of loans with the minimum fund involvement.
The project is an operating business; as such return on owner's equity is
not a meaningful exercise. Based on the Central Valley Banks expectation
for return the venture will be profitable but not unreasonably so.
f. To the extent practicable the Section 108 funds should be disbursed
on a pro rata basis
It shall be a goal of the fund to disburse funds on a pro rata basis with
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
other funds being used in specific projects. In those situations where pro
rata disbursement is not followed, staff will justify the procedure and seek
alternative means to mitigate risk.
The City will fund only after the project is ready to begin operations. It is
anticipated that the members of the L.L.C. will obtain a bridge loan to be
taken out when the Section 108 funds.
2. Standards for evaluating public benefit
All projects eligible under Section 203 and Section 204 will be required to comply
with Section 570.209. Section 570.209(b)(1) establishes the standards for
evaluating public benefit in the aggregate, Section 570.209(b)(2) applies those
standards and 570.209(b)(3) establishes the standards for individual activities.
All projects funded through the Section 108/EDI loan fund will comply with the
standards of subsections 570.209(b)(1), (2) & (3).
All projects funded through the loan program will be required to meet the
individual standard of Section 570.209(b)(3). The City of Yakima anticipates
qualifying projects under both 570.209(b)(3)(i)(A) & (B) - the creation or
retention of at least one full-time equivalent permanent job for every $50,000 of
CDBG assistance and the provision of goods and services to low- and moderate -
income persons where the CDBG assistance does not exceed $1,000 per low- and
moderate -income person to which goods or services are provided by the activity.
The Sports Center Restaurant will create approximately 18 full time equivalent
jobs. This represents a ratio of 1 job for every $5,208 in combined Section 108
and EDI funds.
Projects assisted with the loan fund will be located within the federally designated
Renewal Community. Within this area all census tracts have levels of poverty
exceeding 40 percent. Section 570.209(b)(2)(v)(F) exempts activities from
meeting the aggregate standard for public benefit if the activity provides
assistance to businesses that operate within a census tract that has at least 20
percent of its residents who are in poverty. If a project should fall outside of this
area, it will be required to meet the aggregate standard as well as the individual
standard.
The Sports Center Restaurant is within the Renewal Community boundary. As
such it can be exempted from the aggregate standard. Because of the number of
jobs created by the project, it will not be necessary to exempt the project from the
aggregate standard. The project expects to exceed the minimum individual job
creation standard.
D. A Description of the Pledge of CDBG Guarantee
13
SPORTS CENTER RESTAURANT - A SECTION 108 LOAN FUND LOAN
YAKIMA, WASHINGTON
The City of Yakima understands that if the participants in this Section 108 loan fund fail
to make timely payments and the City of Yakima therefore fails to make a required
payment on its notes, HUD will deduct that payment from the City of Yakima's CDBG
Letter of Credit and in accepting this loan guarantee, the City of Yakima has pledged its
CDBG funds and all other applicable grants as security for the guarantee. (Please refer to
Attachment A - Certifications.)
E. Schedule of Loan Repayment
Principal repayments will be due monthly from the borrowers reflecting an annual
principal payment due HUD on August 1 of each year as follows:
Date Principal Amount Date Principal Amount
August 1, 2006 $ 2,000 August 1, 2011 $ 8,000
August 1, 2007 6,000 August 1, 2012 9,000
August 1, 2008 6,000 August 1, 2013 9,000
August 1, 2009 7,000 August 1, 2014 10,000
August 1, 2010 8,000 August 1, 2015 10,000
14
BUSINESS OF THE CITY COUNCIL
YAKIMA, WASHINGTON
AGENDA STATEMENT
Item No.
For Meeting Of: February 7, 2006
ITEM TITLE: Consideration of a resolution approving a Section 108 loan application and
authorizing the City Manager to submit application materials to the United
States Department of Housing and Urban Development for a $75,000 loan to
Sports Center Universe, LLC.
SUBMITTED BY:
it
ook, Director
CONTACT: " Michael Morales, Deputy Director 575-3533
SUMMARY EXPLANATION:
Attached are the Resolution and Loan Application for a $75,000 operating capital loan to Sports Center
Universe, LLC (Sports Center Restaurant). Funding for the loan will come from the city's Economic
Development Loan Fund, which is capitalized by an Economic Development Initiative grant and
Section 108 loan from the U.S. Department of Housing and Urban Development.
Sports Center Universe will use the proceeds of the loan as initial working capital to operate a start up
restaurant in the downtown Sports Center building at 214 East Yakima Avenue. The loan will be the
fifth and final loan within this loan fund. The loan will be for a 10 year term, and the city will use
$18,750 in EDI funds associated with the loan as a loan loss reserve. It is estimated the project will
create 18 full time jobs.
Sports Center Universe has used the proceeds of a senior bank loan for acquisition, and to remodel the
building's first floor to accommodate the new restaurant. The concept is to operate a restaurant, with
an entertainment area and stage for live music, a bar space, a cafe, dining room, and a brewery on the
first floor of the building. The second floor and basement are to be remodeled for other uses as cash
flow allowed. Because of increased costs associated with remodeling of the building, the inclusion of
the brewery has been postponed until this summer
CONTINUED ON NEXT PAGE
Resolution X Ordinance Contract Other: Loan Application
Funding Source: U.S. Department of Housing and Urban Development
Approval for Submittal:•
City Manager
STANK RECOMMENDATION: Staff recommends approval of the resolution.
BOARD RECOMMENDATION: Economic Development Committee recommends approval.
COUNCIL ACTION: Resolution adopted. RESOLUTION NO. R-2006-10
1
In addition to the Central Valley Bank loan, the owners will enter into a $50,000, 5 year lease for
kitchen and bar appliances and a point of sales system. This lease is conditioned on obtaining the City
of Yakima working capital loan. Kitchen and bar supplies are anticipated to be provided though
supplier agreements. The owners estimate that they have contributed $100,000 in cash and sweat
equity to the project to date, including the $54,000 down payment on the building purchase.
The borrower, Sports Center Universe, L.L.C. is a limited liability company comprised of four
members: Christopher Malland of Yakima, Washington; Dave Givant-Eastlick of Sacramento,
California; Eric Phillips of Saint Helena, California; and Benjamin Grossman of Yakima, Washington.
Each member holds a 25 percent interest in the company.
The National Development Council (NDC) has reviewed the application and determined that the
application meets the criteria for this type of loan, demonstrates a sound plan for operating the
business, and possesses sufficient collateral to back this loan in case of default. NDC has also
recommended that the following conditions be met prior to loan closing and fund disbursement:
1. All applicable city, county, state or federal certificates and licenses must be issued,
including: Certificate of Occupancy, Business License, Liquor License, Labor & Industnes
permit, and Health Department Permit.
2. In addition to the Loan Agreement and Promissory Note, the loan shall be evidenced by the
personal Guaranties signed by the principals, with each member guaranteeing the full
amount of the loan. The parties have also agreed to execute additional agreements to grant
a security interest as needed.
3. Approved and executed equipment lease and vendor agreements.
4. Liability insurance fully paid for the first year.
5. UCC filings on brewery equipment and fixtures.
6. 2nd Deed of Trust on building with not more than $320,000 in a senior lien position.
2